[PJDEV] QoQ Annualized Quarter Result on 30-Dec-2000 [#2]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Dec-2000 [#2]
Profit Trend
QoQ- 63.52%
YoY- -330.38%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 254,712 237,461 244,218 244,218 217,168 255,829 250,885 1.21%
PBT 12,269 -2,020 196 196 -4,648 11,586 13,448 -7.08%
Tax -4,109 2,020 -196 -196 4,648 -4,234 -5,305 -18.49%
NP 8,160 0 0 0 0 7,352 8,142 0.17%
-
NP to SH 8,160 -4,441 -2,654 -2,654 -7,276 7,352 8,142 0.17%
-
Tax Rate 33.49% - 100.00% 100.00% - 36.54% 39.45% -
Total Cost 246,552 237,461 244,218 244,218 217,168 248,477 242,742 1.25%
-
Net Worth 634,091 598,065 0 499,204 548,542 530,977 520,028 17.20%
Dividend
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 634,091 598,065 0 499,204 548,542 530,977 520,028 17.20%
NOSH 398,048 378,522 315,952 315,952 284,218 272,296 266,681 37.79%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.20% 0.00% 0.00% 0.00% 0.00% 2.87% 3.25% -
ROE 1.29% -0.74% 0.00% -0.53% -1.33% 1.38% 1.57% -
Per Share
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 63.99 62.73 77.30 77.30 76.41 93.95 94.08 -26.54%
EPS 2.05 -1.17 -0.84 -0.84 -2.56 2.70 3.05 -27.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.593 1.58 0.00 1.58 1.93 1.95 1.95 -14.94%
Adjusted Per Share Value based on latest NOSH - 307,500
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 47.88 44.64 45.91 45.91 40.82 48.09 47.16 1.22%
EPS 1.53 -0.83 -0.50 -0.50 -1.37 1.38 1.53 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1919 1.1242 0.00 0.9384 1.0311 0.9981 0.9775 17.20%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.48 0.49 0.67 0.67 0.83 1.10 1.40 -
P/RPS 0.75 0.78 0.87 0.87 1.09 1.17 1.49 -42.27%
P/EPS 23.41 -41.76 -79.76 -79.76 -32.42 40.74 45.85 -41.61%
EY 4.27 -2.39 -1.25 -1.25 -3.08 2.45 2.18 71.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.00 0.42 0.43 0.56 0.72 -50.37%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/08/01 29/05/01 - 27/02/01 29/11/00 30/08/00 30/05/00 -
Price 0.59 0.45 0.00 0.56 0.80 0.88 1.26 -
P/RPS 0.92 0.72 0.00 0.72 1.05 0.94 1.34 -25.99%
P/EPS 28.78 -38.35 0.00 -66.67 -31.25 32.59 41.27 -25.06%
EY 3.47 -2.61 0.00 -1.50 -3.20 3.07 2.42 33.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.00 0.35 0.41 0.45 0.65 -36.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment