[PJDEV] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -67.34%
YoY- -154.54%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 325,846 270,449 279,102 237,461 250,885 0 -100.00%
PBT 21,182 4,578 5,200 -2,020 13,448 0 -100.00%
Tax -6,060 -4,560 -3,617 2,020 -5,305 0 -100.00%
NP 15,122 18 1,582 0 8,142 0 -100.00%
-
NP to SH 15,122 18 1,582 -4,441 8,142 0 -100.00%
-
Tax Rate 28.61% 99.61% 69.56% - 39.45% - -
Total Cost 310,724 270,430 277,520 237,461 242,742 0 -100.00%
-
Net Worth 730,580 719,285 725,895 598,065 520,028 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 730,580 719,285 725,895 598,065 520,028 0 -100.00%
NOSH 456,612 452,380 456,538 378,522 266,681 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.64% 0.01% 0.57% 0.00% 3.25% 0.00% -
ROE 2.07% 0.00% 0.22% -0.74% 1.57% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 71.36 59.78 61.13 62.73 94.08 0.00 -100.00%
EPS 3.31 0.00 0.35 -1.17 3.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.59 1.58 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 455,454
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 61.25 50.84 52.46 44.64 47.16 0.00 -100.00%
EPS 2.84 0.00 0.30 -0.83 1.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3733 1.352 1.3645 1.1242 0.9775 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.51 0.42 0.61 0.49 1.40 0.00 -
P/RPS 0.71 0.70 1.00 0.78 1.49 0.00 -100.00%
P/EPS 15.40 10,178.94 175.96 -41.76 45.85 0.00 -100.00%
EY 6.49 0.01 0.57 -2.39 2.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.38 0.31 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 29/05/03 23/05/02 29/05/01 30/05/00 - -
Price 0.41 0.40 0.58 0.45 1.26 0.00 -
P/RPS 0.57 0.67 0.95 0.72 1.34 0.00 -100.00%
P/EPS 12.38 9,694.22 167.31 -38.35 41.27 0.00 -100.00%
EY 8.08 0.01 0.60 -2.61 2.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.36 0.28 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment