[PJDEV] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -434.0%
YoY- -140.74%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 327,107 278,107 285,944 245,913 247,072 7.26%
PBT 13,484 8,498 17,684 -255 11,746 3.50%
Tax -4,217 -5,197 -5,006 1,239 -4,491 -1.56%
NP 9,267 3,301 12,678 984 7,255 6.30%
-
NP to SH 9,267 3,301 12,678 -2,839 6,969 7.37%
-
Tax Rate 31.27% 61.16% 28.31% - 38.23% -
Total Cost 317,840 274,806 273,266 244,929 239,817 7.29%
-
Net Worth 731,999 743,325 696,420 719,618 518,531 8.99%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 731,999 743,325 696,420 719,618 518,531 8.99%
NOSH 457,499 467,499 437,999 455,454 265,913 14.51%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.83% 1.19% 4.43% 0.40% 2.94% -
ROE 1.27% 0.44% 1.82% -0.39% 1.34% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 71.50 59.49 65.28 53.99 92.91 -6.33%
EPS 2.03 0.71 2.89 -0.62 2.62 -6.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.59 1.58 1.95 -4.82%
Adjusted Per Share Value based on latest NOSH - 455,454
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 61.49 52.28 53.75 46.22 46.44 7.26%
EPS 1.74 0.62 2.38 -0.53 1.31 7.34%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3759 1.3972 1.3091 1.3527 0.9747 8.99%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.51 0.42 0.61 0.49 1.40 -
P/RPS 0.71 0.71 0.93 0.91 1.51 -17.18%
P/EPS 25.18 59.48 21.07 -78.61 53.42 -17.13%
EY 3.97 1.68 4.75 -1.27 1.87 20.69%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.38 0.31 0.72 -18.33%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 29/05/03 23/05/02 - - -
Price 0.41 0.40 0.58 0.00 0.00 -
P/RPS 0.57 0.67 0.89 0.00 0.00 -
P/EPS 20.24 56.65 20.04 0.00 0.00 -
EY 4.94 1.77 4.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment