[PJDEV] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -67.34%
YoY- -154.54%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Revenue 278,838 279,244 254,712 237,461 244,218 244,218 217,168 22.09%
PBT 6,400 2,900 12,269 -2,020 196 196 -4,648 -
Tax -4,902 -1,984 -4,109 2,020 -196 -196 4,648 -
NP 1,498 916 8,160 0 0 0 0 -
-
NP to SH 1,498 916 8,160 -4,441 -2,654 -2,654 -7,276 -
-
Tax Rate 76.59% 68.41% 33.49% - 100.00% 100.00% - -
Total Cost 277,340 278,328 246,552 237,461 244,218 244,218 217,168 21.57%
-
Net Worth 746,191 729,594 634,091 598,065 0 499,204 548,542 27.86%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Net Worth 746,191 729,594 634,091 598,065 0 499,204 548,542 27.86%
NOSH 468,125 457,999 398,048 378,522 315,952 315,952 284,218 48.96%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
NP Margin 0.54% 0.33% 3.20% 0.00% 0.00% 0.00% 0.00% -
ROE 0.20% 0.13% 1.29% -0.74% 0.00% -0.53% -1.33% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 59.56 60.97 63.99 62.73 77.30 77.30 76.41 -18.04%
EPS 0.32 0.20 2.05 -1.17 -0.84 -0.84 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.594 1.593 1.593 1.58 0.00 1.58 1.93 -14.16%
Adjusted Per Share Value based on latest NOSH - 455,454
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 52.41 52.49 47.88 44.64 45.91 45.91 40.82 22.09%
EPS 0.28 0.17 1.53 -0.83 -0.50 -0.50 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4026 1.3714 1.1919 1.1242 0.00 0.9384 1.0311 27.85%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 -
Price 0.58 0.42 0.48 0.49 0.67 0.67 0.83 -
P/RPS 0.97 0.69 0.75 0.78 0.87 0.87 1.09 -8.89%
P/EPS 181.25 210.00 23.41 -41.76 -79.76 -79.76 -32.42 -
EY 0.55 0.48 4.27 -2.39 -1.25 -1.25 -3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.30 0.31 0.00 0.42 0.43 -13.23%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 27/02/02 29/11/01 29/08/01 29/05/01 - 27/02/01 29/11/00 -
Price 0.58 0.55 0.59 0.45 0.00 0.56 0.80 -
P/RPS 0.97 0.90 0.92 0.72 0.00 0.72 1.05 -6.13%
P/EPS 181.25 275.00 28.78 -38.35 0.00 -66.67 -31.25 -
EY 0.55 0.36 3.47 -2.61 0.00 -1.50 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.37 0.28 0.00 0.35 0.41 -9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment