[TANJONG] YoY Annualized Quarter Result on 30-Apr-2000 [#1]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 6.89%
YoY- 59.11%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 2,490,792 2,436,020 2,030,972 2,105,004 1,783,080 -0.34%
PBT 483,580 452,016 292,524 331,196 164,716 -1.11%
Tax -147,764 -166,924 -122,664 -132,896 -40,084 -1.34%
NP 335,816 285,092 169,860 198,300 124,632 -1.02%
-
NP to SH 335,816 285,092 169,860 198,300 124,632 -1.02%
-
Tax Rate 30.56% 36.93% 41.93% 40.13% 24.34% -
Total Cost 2,154,976 2,150,928 1,861,112 1,906,704 1,658,448 -0.27%
-
Net Worth 1,854,887 1,609,390 1,463,525 1,341,930 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,854,887 1,609,390 1,463,525 1,341,930 0 -100.00%
NOSH 387,241 383,188 379,151 378,435 375,397 -0.03%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 13.48% 11.70% 8.36% 9.42% 6.99% -
ROE 18.10% 17.71% 11.61% 14.78% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 643.21 635.72 535.66 556.24 474.98 -0.31%
EPS 86.72 74.40 44.80 52.40 33.20 -0.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.79 4.20 3.86 3.546 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 378,435
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 617.65 604.06 503.62 521.98 442.15 -0.34%
EPS 83.27 70.69 42.12 49.17 30.91 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5996 3.9908 3.6291 3.3276 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 8.25 8.25 6.20 10.50 0.00 -
P/RPS 1.28 1.30 1.16 1.89 0.00 -100.00%
P/EPS 9.51 11.09 13.84 20.04 0.00 -100.00%
EY 10.51 9.02 7.23 4.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.96 1.61 2.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 20/06/03 25/06/02 20/06/01 27/06/00 - -
Price 8.25 8.25 6.20 8.70 0.00 -
P/RPS 1.28 1.30 1.16 1.56 0.00 -100.00%
P/EPS 9.51 11.09 13.84 16.60 0.00 -100.00%
EY 10.51 9.02 7.23 6.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.96 1.61 2.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment