[TANJONG] QoQ Quarter Result on 30-Apr-2000 [#1]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -13.16%
YoY- 59.11%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 554,923 522,334 489,166 526,251 487,821 507,588 451,774 -0.20%
PBT 94,206 76,150 81,520 82,799 76,886 82,255 62,963 -0.40%
Tax -35,390 -31,175 -31,747 -33,224 -19,799 -27,714 -17,850 -0.69%
NP 58,816 44,975 49,773 49,575 57,087 54,541 45,113 -0.26%
-
NP to SH 58,816 44,975 49,773 49,575 57,087 54,541 45,113 -0.26%
-
Tax Rate 37.57% 40.94% 38.94% 40.13% 25.75% 33.69% 28.35% -
Total Cost 496,107 477,359 439,393 476,676 430,734 453,047 406,661 -0.20%
-
Net Worth 141,879,367 141,312,207 1,363,101 1,341,930 1,271,312 1,276,259 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - 30,235 30,165 - 82,625 - 30,075 -
Div Payout % - 67.23% 60.61% - 144.74% - 66.67% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 141,879,367 141,312,207 1,363,101 1,341,930 1,271,312 1,276,259 0 -100.00%
NOSH 379,458 377,941 377,068 378,435 375,572 376,144 375,941 -0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 10.60% 8.61% 10.18% 9.42% 11.70% 10.75% 9.99% -
ROE 0.04% 0.03% 3.65% 3.69% 4.49% 4.27% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 146.24 138.21 129.73 139.06 129.89 134.94 120.17 -0.19%
EPS 15.50 11.90 13.20 13.10 15.20 14.50 12.00 -0.25%
DPS 0.00 8.00 8.00 0.00 22.00 0.00 8.00 -
NAPS 373.90 373.90 3.615 3.546 3.385 3.393 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 378,435
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 137.61 129.52 121.30 130.50 120.97 125.87 112.03 -0.20%
EPS 14.58 11.15 12.34 12.29 14.16 13.52 11.19 -0.26%
DPS 0.00 7.50 7.48 0.00 20.49 0.00 7.46 -
NAPS 351.8206 350.4142 3.3801 3.3276 3.1525 3.1648 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 7.85 7.10 9.05 10.50 9.60 0.00 0.00 -
P/RPS 5.37 5.14 6.98 7.55 7.39 0.00 0.00 -100.00%
P/EPS 50.65 59.66 68.56 80.15 63.16 0.00 0.00 -100.00%
EY 1.97 1.68 1.46 1.25 1.58 0.00 0.00 -100.00%
DY 0.00 1.13 0.88 0.00 2.29 0.00 0.00 -
P/NAPS 0.02 0.02 2.50 2.96 2.84 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 22/03/01 19/12/00 21/09/00 27/06/00 28/03/00 15/12/99 28/09/99 -
Price 6.70 6.75 8.25 8.70 10.40 0.00 0.00 -
P/RPS 4.58 4.88 6.36 6.26 8.01 0.00 0.00 -100.00%
P/EPS 43.23 56.72 62.50 66.41 68.42 0.00 0.00 -100.00%
EY 2.31 1.76 1.60 1.51 1.46 0.00 0.00 -100.00%
DY 0.00 1.19 0.97 0.00 2.12 0.00 0.00 -
P/NAPS 0.02 0.02 2.28 2.45 3.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment