[TANJONG] YoY Quarter Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
QoQ- 3.78%
YoY--%
View:
Show?
Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 511,938 554,923 487,821 445,059 -0.14%
PBT 46,978 94,206 76,886 81,208 0.56%
Tax -40,504 -35,390 -19,799 40,803 -
NP 6,474 58,816 57,087 122,011 3.07%
-
NP to SH 6,474 58,816 57,087 122,011 3.07%
-
Tax Rate 86.22% 37.57% 25.75% -50.25% -
Total Cost 505,464 496,107 430,734 323,048 -0.46%
-
Net Worth 1,511,869 141,879,367 1,271,312 1,164,548 -0.26%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - 82,625 82,592 -
Div Payout % - - 144.74% 67.69% -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,511,869 141,879,367 1,271,312 1,164,548 -0.26%
NOSH 380,823 379,458 375,572 375,418 -0.01%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 1.26% 10.60% 11.70% 27.41% -
ROE 0.43% 0.04% 4.49% 10.48% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 134.43 146.24 129.89 118.55 -0.12%
EPS 1.70 15.50 15.20 32.50 3.08%
DPS 0.00 0.00 22.00 22.00 -
NAPS 3.97 373.90 3.385 3.102 -0.25%
Adjusted Per Share Value based on latest NOSH - 375,418
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 126.95 137.61 120.97 110.36 -0.14%
EPS 1.61 14.58 14.16 30.26 3.06%
DPS 0.00 0.00 20.49 20.48 -
NAPS 3.749 351.8206 3.1525 2.8877 -0.26%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 8.25 7.85 9.60 0.00 -
P/RPS 6.14 5.37 7.39 0.00 -100.00%
P/EPS 485.29 50.65 63.16 0.00 -100.00%
EY 0.21 1.97 1.58 0.00 -100.00%
DY 0.00 0.00 2.29 0.00 -
P/NAPS 2.08 0.02 2.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/02 22/03/01 28/03/00 - -
Price 8.25 6.70 10.40 0.00 -
P/RPS 6.14 4.58 8.01 0.00 -100.00%
P/EPS 485.29 43.23 68.42 0.00 -100.00%
EY 0.21 2.31 1.46 0.00 -100.00%
DY 0.00 0.00 2.12 0.00 -
P/NAPS 2.08 0.02 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment