[ABMB] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 9.15%
YoY- 53.06%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,988,726 1,909,294 1,871,874 1,792,108 1,672,430 1,600,516 1,560,978 4.11%
PBT 886,018 958,658 836,592 545,504 511,574 735,736 700,348 3.99%
Tax -214,280 -217,498 -199,082 -128,992 -127,156 -181,958 -184,742 2.50%
NP 671,738 741,160 637,510 416,512 384,418 553,778 515,606 4.50%
-
NP to SH 671,738 741,160 637,510 416,512 384,418 553,778 515,606 4.50%
-
Tax Rate 24.18% 22.69% 23.80% 23.65% 24.86% 24.73% 26.38% -
Total Cost 1,316,988 1,168,134 1,234,364 1,375,596 1,288,012 1,046,738 1,045,372 3.92%
-
Net Worth 6,920,033 6,486,564 6,440,120 6,409,158 5,882,802 5,557,700 5,265,007 4.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 335,939 371,545 256,985 - 185,772 263,178 - -
Div Payout % 50.01% 50.13% 40.31% - 48.33% 47.52% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 6,920,033 6,486,564 6,440,120 6,409,158 5,882,802 5,557,700 5,265,007 4.65%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 33.78% 38.82% 34.06% 23.24% 22.99% 34.60% 33.03% -
ROE 9.71% 11.43% 9.90% 6.50% 6.53% 9.96% 9.79% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 128.46 123.33 120.91 115.76 108.03 103.39 101.69 3.96%
EPS 43.40 47.88 41.18 27.00 24.80 35.80 33.60 4.35%
DPS 21.70 24.00 16.60 0.00 12.00 17.00 0.00 -
NAPS 4.47 4.19 4.16 4.14 3.80 3.59 3.43 4.51%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 128.46 123.33 120.91 115.76 108.03 103.39 100.83 4.11%
EPS 43.40 47.88 41.18 27.00 24.80 35.80 33.31 4.50%
DPS 21.70 24.00 16.60 0.00 12.00 17.00 0.00 -
NAPS 4.47 4.19 4.16 4.14 3.80 3.59 3.4009 4.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 3.38 3.53 2.57 2.19 2.85 4.18 3.90 -
P/RPS 2.63 2.86 2.13 1.89 2.64 4.04 3.84 -6.11%
P/EPS 7.79 7.37 6.24 8.14 11.48 11.69 11.61 -6.43%
EY 12.84 13.56 16.02 12.29 8.71 8.56 8.61 6.88%
DY 6.42 6.80 6.46 0.00 4.21 4.07 0.00 -
P/NAPS 0.76 0.84 0.62 0.53 0.75 1.16 1.14 -6.53%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 26/11/21 27/11/20 27/11/19 29/11/18 30/11/17 -
Price 3.43 3.79 2.76 2.59 2.69 4.03 3.69 -
P/RPS 2.67 3.07 2.28 2.24 2.49 3.90 3.63 -4.98%
P/EPS 7.90 7.92 6.70 9.63 10.83 11.27 10.99 -5.35%
EY 12.65 12.63 14.92 10.39 9.23 8.88 9.10 5.64%
DY 6.33 6.33 6.01 0.00 4.46 4.22 0.00 -
P/NAPS 0.77 0.90 0.66 0.63 0.71 1.12 1.08 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment