[ABMB] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 17.18%
YoY- 6.58%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,858,774 1,867,656 1,861,933 1,857,450 1,878,914 1,817,567 1,806,162 1.93%
PBT 913,909 827,361 745,844 629,532 538,524 483,988 537,164 42.65%
Tax -274,950 -254,544 -225,996 -160,248 -138,037 -125,203 -130,394 64.66%
NP 638,959 572,817 519,848 469,284 400,487 358,785 406,770 35.24%
-
NP to SH 638,959 572,817 519,848 469,284 400,487 358,785 406,770 35.24%
-
Tax Rate 30.09% 30.77% 30.30% 25.46% 25.63% 25.87% 24.27% -
Total Cost 1,219,815 1,294,839 1,342,085 1,388,166 1,478,427 1,458,782 1,399,392 -8.77%
-
Net Worth 6,331,753 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 -1.12%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 286,399 286,399 218,128 218,128 89,635 89,635 - -
Div Payout % 44.82% 50.00% 41.96% 46.48% 22.38% 24.98% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 6,331,753 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 -1.12%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 34.38% 30.67% 27.92% 25.26% 21.31% 19.74% 22.52% -
ROE 10.09% 8.94% 8.11% 7.29% 6.33% 5.74% 6.32% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 120.07 120.64 120.27 119.98 121.37 117.41 116.67 1.93%
EPS 41.27 37.00 33.58 30.31 25.87 23.18 26.28 35.21%
DPS 18.50 18.50 14.09 14.09 5.79 5.79 0.00 -
NAPS 4.09 4.14 4.14 4.16 4.09 4.04 4.16 -1.12%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 120.10 120.67 120.30 120.01 121.40 117.43 116.70 1.93%
EPS 41.28 37.01 33.59 30.32 25.88 23.18 26.28 35.23%
DPS 18.50 18.50 14.09 14.09 5.79 5.79 0.00 -
NAPS 4.0909 4.141 4.141 4.161 4.0909 4.0409 4.161 -1.12%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 3.18 3.76 2.86 2.57 2.41 2.65 2.91 -
P/RPS 2.65 3.12 2.38 2.14 1.99 2.26 2.49 4.25%
P/EPS 7.70 10.16 8.52 8.48 9.32 11.43 11.08 -21.59%
EY 12.98 9.84 11.74 11.80 10.73 8.75 9.03 27.45%
DY 5.82 4.92 4.93 5.48 2.40 2.18 0.00 -
P/NAPS 0.78 0.91 0.69 0.62 0.59 0.66 0.70 7.50%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 26/11/21 27/08/21 31/05/21 26/02/21 -
Price 3.53 3.60 3.43 2.76 2.53 2.59 2.65 -
P/RPS 2.94 2.98 2.85 2.30 2.08 2.21 2.27 18.87%
P/EPS 8.55 9.73 10.21 9.10 9.78 11.18 10.09 -10.48%
EY 11.69 10.28 9.79 10.98 10.23 8.95 9.92 11.60%
DY 5.24 5.14 4.11 5.11 2.29 2.24 0.00 -
P/NAPS 0.86 0.87 0.83 0.66 0.62 0.64 0.64 21.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment