[UMCCA] YoY Quarter Result on 30-Apr-2018 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- -57.66%
YoY- -70.63%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 106,357 86,187 56,434 62,258 70,279 47,901 48,066 14.13%
PBT -4,556 -71,943 -17,755 8,488 28,117 23,568 12,718 -
Tax -8,428 9,781 3,906 567 1,935 -3,164 -2,781 20.27%
NP -12,984 -62,162 -13,849 9,055 30,052 20,404 9,937 -
-
NP to SH -11,527 -61,286 -13,556 8,519 29,001 20,228 9,937 -
-
Tax Rate - - - -6.68% -6.88% 13.42% 21.87% -
Total Cost 119,341 148,349 70,283 53,203 40,227 27,497 38,129 20.92%
-
Net Worth 1,308,959 1,317,350 1,467,838 1,671,077 1,755,544 1,709,025 1,678,295 -4.05%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 14,683 12,586 12,581 12,580 31,386 16,734 16,596 -2.01%
Div Payout % 0.00% 0.00% 0.00% 147.67% 108.23% 82.73% 167.01% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 1,308,959 1,317,350 1,467,838 1,671,077 1,755,544 1,709,025 1,678,295 -4.05%
NOSH 209,769 209,769 209,691 209,672 209,242 209,183 207,453 0.18%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin -12.21% -72.12% -24.54% 14.54% 42.76% 42.60% 20.67% -
ROE -0.88% -4.65% -0.92% 0.51% 1.65% 1.18% 0.59% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 50.70 41.09 26.91 29.69 33.59 22.90 23.17 13.92%
EPS -5.50 -29.22 -6.46 4.06 13.86 9.67 4.79 -
DPS 7.00 6.00 6.00 6.00 15.00 8.00 8.00 -2.19%
NAPS 6.24 6.28 7.00 7.97 8.39 8.17 8.09 -4.23%
Adjusted Per Share Value based on latest NOSH - 209,672
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 50.70 41.09 26.90 29.68 33.50 22.84 22.91 14.14%
EPS -5.50 -29.22 -6.46 4.06 13.83 9.64 4.74 -
DPS 7.00 6.00 6.00 6.00 14.96 7.98 7.91 -2.01%
NAPS 6.24 6.28 6.9974 7.9663 8.3689 8.1472 8.0007 -4.05%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 5.10 4.40 5.36 6.10 6.18 5.96 6.38 -
P/RPS 10.06 10.71 19.92 20.54 18.40 26.03 27.54 -15.43%
P/EPS -92.81 -15.06 -82.91 150.13 44.59 61.63 133.19 -
EY -1.08 -6.64 -1.21 0.67 2.24 1.62 0.75 -
DY 1.37 1.36 1.12 0.98 2.43 1.34 1.25 1.53%
P/NAPS 0.82 0.70 0.77 0.77 0.74 0.73 0.79 0.62%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 24/06/21 23/06/20 26/06/19 28/06/18 22/06/17 29/06/16 24/06/15 -
Price 5.18 4.54 5.25 6.08 6.03 5.72 6.15 -
P/RPS 10.22 11.05 19.51 20.48 17.95 24.98 26.54 -14.69%
P/EPS -94.27 -15.54 -81.21 149.64 43.51 59.15 128.39 -
EY -1.06 -6.44 -1.23 0.67 2.30 1.69 0.78 -
DY 1.35 1.32 1.14 0.99 2.49 1.40 1.30 0.63%
P/NAPS 0.83 0.72 0.75 0.76 0.72 0.70 0.76 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment