[UMCCA] YoY Annualized Quarter Result on 31-Oct-2001 [#2]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
11-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -15.45%
YoY- -59.5%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 93,978 26,882 22,690 15,836 16,218 20,758 27,688 -1.29%
PBT 36,026 29,444 18,290 19,124 50,280 21,042 20,418 -0.60%
Tax -9,064 -7,798 -5,858 -5,336 -16,232 -3,160 -12,020 0.30%
NP 26,962 21,646 12,432 13,788 34,048 17,882 8,398 -1.23%
-
NP to SH 26,962 21,646 12,432 13,788 34,048 17,882 8,398 -1.23%
-
Tax Rate 25.16% 26.48% 32.03% 27.90% 32.28% 15.02% 58.87% -
Total Cost 67,016 5,236 10,258 2,048 -17,830 2,876 19,290 -1.31%
-
Net Worth 510,562 514,752 490,783 484,419 398,043 370,213 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 13,400 10,559 5,267 8,759 10,497 - - -100.00%
Div Payout % 49.70% 48.78% 42.37% 63.53% 30.83% - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 510,562 514,752 490,783 484,419 398,043 370,213 0 -100.00%
NOSH 134,005 131,987 87,796 87,598 87,482 87,314 87,297 -0.45%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 28.69% 80.52% 54.79% 87.07% 209.94% 86.15% 30.33% -
ROE 5.28% 4.21% 2.53% 2.85% 8.55% 4.83% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 70.13 20.37 25.84 18.08 18.54 23.77 31.72 -0.83%
EPS 20.12 16.40 14.16 15.74 38.92 20.48 9.62 -0.78%
DPS 10.00 8.00 6.00 10.00 12.00 0.00 0.00 -100.00%
NAPS 3.81 3.90 5.59 5.53 4.55 4.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 87,484
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 44.80 12.81 10.82 7.55 7.73 9.89 13.20 -1.29%
EPS 12.85 10.32 5.93 6.57 16.23 8.52 4.00 -1.23%
DPS 6.39 5.03 2.51 4.18 5.00 0.00 0.00 -100.00%
NAPS 2.4337 2.4537 2.3394 2.3091 1.8973 1.7647 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 - - - - -
Price 3.48 3.90 3.16 0.00 0.00 0.00 0.00 -
P/RPS 4.96 19.15 12.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.30 23.78 22.32 0.00 0.00 0.00 0.00 -100.00%
EY 5.78 4.21 4.48 0.00 0.00 0.00 0.00 -100.00%
DY 2.87 2.05 1.90 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 1.00 0.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 22/12/04 18/12/03 12/12/02 11/12/01 14/12/00 21/12/99 - -
Price 3.78 3.52 3.18 0.00 0.00 0.00 0.00 -
P/RPS 5.39 17.28 12.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.79 21.46 22.46 0.00 0.00 0.00 0.00 -100.00%
EY 5.32 4.66 4.45 0.00 0.00 0.00 0.00 -100.00%
DY 2.65 2.27 1.89 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 0.90 0.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment