[ALCOM] YoY Annualized Quarter Result on 12-Mar-2004 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
12-Mar-2004 [#1]
Profit Trend
QoQ- 245.25%
YoY- 61.1%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/06 31/03/05 12/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 424,800 353,716 329,508 279,956 269,788 229,748 259,740 8.18%
PBT 19,128 27,152 21,732 17,872 11,428 1,100 -5,704 -
Tax -5,492 -6,860 -8,232 -6,756 -4,528 -1,100 5,704 -
NP 13,636 20,292 13,500 11,116 6,900 0 0 -
-
NP to SH 13,636 20,292 13,500 11,116 6,900 -3,036 -7,800 -
-
Tax Rate 28.71% 25.27% 37.88% 37.80% 39.62% 100.00% - -
Total Cost 411,164 333,424 316,008 268,840 262,888 229,748 259,740 7.62%
-
Net Worth 206,404 215,702 209,940 0 201,469 210,389 218,877 -0.93%
Dividend
30/06/07 31/03/06 31/03/05 12/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/06 31/03/05 12/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 206,404 215,702 209,940 0 201,469 210,389 218,877 -0.93%
NOSH 133,164 133,149 132,874 132,333 131,679 133,157 132,653 0.06%
Ratio Analysis
30/06/07 31/03/06 31/03/05 12/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 3.21% 5.74% 4.10% 3.97% 2.56% 0.00% 0.00% -
ROE 6.61% 9.41% 6.43% 0.00% 3.42% -1.44% -3.56% -
Per Share
30/06/07 31/03/06 31/03/05 12/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 319.00 265.65 247.99 211.55 204.88 172.54 195.80 8.11%
EPS 10.24 15.24 10.16 8.40 5.24 -2.28 -5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.62 1.58 0.00 1.53 1.58 1.65 -0.99%
Adjusted Per Share Value based on latest NOSH - 132,333
30/06/07 31/03/06 31/03/05 12/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 316.23 263.32 245.30 208.41 200.84 171.03 193.36 8.18%
EPS 10.15 15.11 10.05 8.28 5.14 -2.26 -5.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5365 1.6058 1.5629 0.00 1.4998 1.5662 1.6294 -0.93%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/06 31/03/05 12/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/06/07 31/03/06 31/03/05 12/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.30 1.50 1.52 1.14 1.09 1.17 1.06 -
P/RPS 0.41 0.56 0.61 0.54 0.53 0.68 0.54 -4.30%
P/EPS 12.70 9.84 14.96 13.57 20.80 -51.32 -18.03 -
EY 7.88 10.16 6.68 7.37 4.81 -1.95 -5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 0.96 0.00 0.71 0.74 0.64 4.44%
Price Multiplier on Announcement Date
30/06/07 31/03/06 31/03/05 12/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/08/07 24/05/06 26/05/05 - 10/07/03 30/05/02 30/05/01 -
Price 1.30 1.52 1.70 0.00 1.20 1.20 1.17 -
P/RPS 0.41 0.57 0.69 0.00 0.59 0.70 0.60 -5.90%
P/EPS 12.70 9.97 16.73 0.00 22.90 -52.63 -19.90 -
EY 7.88 10.03 5.98 0.00 4.37 -1.90 -5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.94 1.08 0.00 0.78 0.76 0.71 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment