[ALCOM] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 40.6%
YoY- 50.31%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 CAGR
Revenue 208,192 409,604 424,800 353,716 329,508 279,956 279,956 -5.43%
PBT 1,132 31,932 19,128 27,152 21,732 17,872 17,872 -40.56%
Tax -848 -7,000 -5,492 -6,860 -8,232 -6,756 -6,756 -32.37%
NP 284 24,932 13,636 20,292 13,500 11,116 11,116 -49.91%
-
NP to SH 284 24,932 13,636 20,292 13,500 11,116 11,116 -49.91%
-
Tax Rate 74.91% 21.92% 28.71% 25.27% 37.88% 37.80% 37.80% -
Total Cost 207,908 384,672 411,164 333,424 316,008 268,840 268,840 -4.73%
-
Net Worth 201,639 218,353 206,404 215,702 209,940 191,883 0 -
Dividend
30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 CAGR
Div 56,799 - - - - - - -
Div Payout % 20,000.00% - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 CAGR
Net Worth 201,639 218,353 206,404 215,702 209,940 191,883 0 -
NOSH 141,999 132,335 133,164 133,149 132,874 132,333 132,333 1.33%
Ratio Analysis
30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 CAGR
NP Margin 0.14% 6.09% 3.21% 5.74% 4.10% 3.97% 3.97% -
ROE 0.14% 11.42% 6.61% 9.41% 6.43% 5.79% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 CAGR
RPS 146.61 309.52 319.00 265.65 247.99 211.55 211.55 -6.67%
EPS 0.20 18.84 10.24 15.24 10.16 8.40 8.40 -50.57%
DPS 40.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.65 1.55 1.62 1.58 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 133,149
30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 CAGR
RPS 154.65 304.26 315.55 262.74 244.76 207.95 207.95 -5.43%
EPS 0.21 18.52 10.13 15.07 10.03 8.26 8.26 -49.95%
DPS 42.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4978 1.622 1.5332 1.6023 1.5595 1.4253 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 CAGR
Date 30/06/09 30/06/08 29/06/07 31/03/06 31/03/05 31/03/04 12/03/04 -
Price 0.95 0.98 1.30 1.50 1.52 1.14 1.14 -
P/RPS 0.65 0.32 0.41 0.56 0.61 0.54 0.54 3.55%
P/EPS 475.00 5.20 12.70 9.84 14.96 13.57 13.57 95.48%
EY 0.21 19.22 7.88 10.16 6.68 7.37 7.37 -48.87%
DY 42.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.84 0.93 0.96 0.79 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 CAGR
Date 25/08/09 28/08/08 28/08/07 24/05/06 26/05/05 31/05/04 - -
Price 1.00 1.02 1.30 1.52 1.70 1.11 0.00 -
P/RPS 0.68 0.33 0.41 0.57 0.69 0.52 0.00 -
P/EPS 500.00 5.41 12.70 9.97 16.73 13.21 0.00 -
EY 0.20 18.47 7.88 10.03 5.98 7.57 0.00 -
DY 40.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.84 0.94 1.08 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment