[ALCOM] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 42.28%
YoY- -30.39%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 296,776 208,192 409,604 424,800 353,716 329,508 279,956 0.93%
PBT 8,128 1,132 31,932 19,128 27,152 21,732 17,872 -11.84%
Tax -2,012 -848 -7,000 -5,492 -6,860 -8,232 -6,756 -17.61%
NP 6,116 284 24,932 13,636 20,292 13,500 11,116 -9.11%
-
NP to SH 6,116 284 24,932 13,636 20,292 13,500 11,116 -9.11%
-
Tax Rate 24.75% 74.91% 21.92% 28.71% 25.27% 37.88% 37.80% -
Total Cost 290,660 207,908 384,672 411,164 333,424 316,008 268,840 1.25%
-
Net Worth 195,079 201,639 218,353 206,404 215,702 209,940 191,883 0.26%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 56,799 - - - - - -
Div Payout % - 20,000.00% - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 195,079 201,639 218,353 206,404 215,702 209,940 191,883 0.26%
NOSH 131,810 141,999 132,335 133,164 133,149 132,874 132,333 -0.06%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.06% 0.14% 6.09% 3.21% 5.74% 4.10% 3.97% -
ROE 3.14% 0.14% 11.42% 6.61% 9.41% 6.43% 5.79% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 225.15 146.61 309.52 319.00 265.65 247.99 211.55 1.00%
EPS 4.64 0.20 18.84 10.24 15.24 10.16 8.40 -9.05%
DPS 0.00 40.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.42 1.65 1.55 1.62 1.58 1.45 0.32%
Adjusted Per Share Value based on latest NOSH - 133,192
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 220.45 154.65 304.26 315.55 262.74 244.76 207.95 0.93%
EPS 4.54 0.21 18.52 10.13 15.07 10.03 8.26 -9.12%
DPS 0.00 42.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4491 1.4978 1.622 1.5332 1.6023 1.5595 1.4253 0.26%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 31/03/06 31/03/05 31/03/04 -
Price 0.92 0.95 0.98 1.30 1.50 1.52 1.14 -
P/RPS 0.41 0.65 0.32 0.41 0.56 0.61 0.54 -4.30%
P/EPS 19.83 475.00 5.20 12.70 9.84 14.96 13.57 6.25%
EY 5.04 0.21 19.22 7.88 10.16 6.68 7.37 -5.89%
DY 0.00 42.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.59 0.84 0.93 0.96 0.79 -3.80%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/08/10 25/08/09 28/08/08 28/08/07 24/05/06 26/05/05 31/05/04 -
Price 0.92 1.00 1.02 1.30 1.52 1.70 1.11 -
P/RPS 0.41 0.68 0.33 0.41 0.57 0.69 0.52 -3.73%
P/EPS 19.83 500.00 5.41 12.70 9.97 16.73 13.21 6.71%
EY 5.04 0.20 18.47 7.88 10.03 5.98 7.57 -6.29%
DY 0.00 40.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.62 0.84 0.94 1.08 0.77 -3.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment