[ALCOM] YoY Quarter Result on 30-Jun-2007 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 84.56%
YoY- -6.33%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 74,194 52,048 102,401 112,902 88,429 82,377 69,989 0.93%
PBT 2,032 283 7,983 6,084 6,788 5,433 4,468 -11.84%
Tax -503 -212 -1,750 -1,662 -1,715 -2,058 -1,689 -17.61%
NP 1,529 71 6,233 4,422 5,073 3,375 2,779 -9.11%
-
NP to SH 1,529 71 6,233 4,422 5,073 3,375 2,779 -9.11%
-
Tax Rate 24.75% 74.91% 21.92% 27.32% 25.27% 37.88% 37.80% -
Total Cost 72,665 51,977 96,168 108,480 83,356 79,002 67,210 1.25%
-
Net Worth 195,079 201,639 218,353 206,448 215,702 209,940 191,883 0.26%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 14,199 - - - - - -
Div Payout % - 20,000.00% - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 195,079 201,639 218,353 206,448 215,702 209,940 191,883 0.26%
NOSH 131,810 141,999 132,335 133,192 133,149 132,874 132,333 -0.06%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.06% 0.14% 6.09% 3.92% 5.74% 4.10% 3.97% -
ROE 0.78% 0.04% 2.85% 2.14% 2.35% 1.61% 1.45% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 56.29 36.65 77.38 84.77 66.41 62.00 52.89 1.00%
EPS 1.16 0.05 4.71 3.32 3.81 2.54 2.10 -9.05%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.42 1.65 1.55 1.62 1.58 1.45 0.32%
Adjusted Per Share Value based on latest NOSH - 133,192
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 55.11 38.66 76.06 83.86 65.69 61.19 51.99 0.93%
EPS 1.14 0.05 4.63 3.28 3.77 2.51 2.06 -9.02%
DPS 0.00 10.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4491 1.4978 1.622 1.5335 1.6023 1.5595 1.4253 0.26%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 31/03/06 31/03/05 31/03/04 -
Price 0.92 0.95 0.98 1.30 1.50 1.52 1.14 -
P/RPS 1.63 2.59 1.27 1.53 2.26 2.45 2.16 -4.40%
P/EPS 79.31 1,900.00 20.81 39.16 39.37 59.84 54.29 6.24%
EY 1.26 0.05 4.81 2.55 2.54 1.67 1.84 -5.87%
DY 0.00 10.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.59 0.84 0.93 0.96 0.79 -3.80%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/08/10 25/08/09 28/08/08 28/08/07 24/05/06 26/05/05 31/05/04 -
Price 0.92 1.00 1.02 1.30 1.52 1.70 1.11 -
P/RPS 1.63 2.73 1.32 1.53 2.29 2.74 2.10 -3.97%
P/EPS 79.31 2,000.00 21.66 39.16 39.90 66.93 52.86 6.70%
EY 1.26 0.05 4.62 2.55 2.51 1.49 1.89 -6.27%
DY 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.62 0.84 0.94 1.08 0.77 -3.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment