[ALCOM] YoY Annualized Quarter Result on 30-Sep-2007

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007
Profit Trend
QoQ- 30.63%
YoY- -1.52%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Revenue 349,287 362,565 443,214 465,618 397,992 429,885 373,708 -0.67%
PBT 15,855 11,560 13,644 23,892 13,920 23,481 17,453 -0.95%
Tax -5,889 -4,572 -6,726 -6,079 -4,336 -5,394 -3,487 5.37%
NP 9,966 6,988 6,918 17,812 9,584 18,087 13,966 -3.31%
-
NP to SH 9,966 6,988 6,918 17,812 9,584 18,087 13,966 -3.31%
-
Tax Rate 37.14% 39.55% 49.30% 25.44% 31.15% 22.97% 19.98% -
Total Cost 339,321 355,576 436,296 447,805 388,408 411,798 359,742 -0.58%
-
Net Worth 170,605 168,101 165,660 211,910 208,984 210,282 205,029 -1.81%
Dividend
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Div - - - 14,993 39,933 14,972 19,970 -
Div Payout % - - - 84.18% 416.67% 82.78% 142.99% -
Equity
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 170,605 168,101 165,660 211,910 208,984 210,282 205,029 -1.81%
NOSH 134,331 132,363 132,528 133,277 133,111 133,090 133,136 0.08%
Ratio Analysis
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 2.85% 1.93% 1.56% 3.83% 2.41% 4.21% 3.74% -
ROE 5.84% 4.16% 4.18% 8.41% 4.59% 8.60% 6.81% -
Per Share
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
RPS 264.11 273.92 334.43 349.36 298.99 323.00 280.70 -0.60%
EPS 7.53 5.28 5.22 13.37 7.20 13.59 10.49 -3.25%
DPS 0.00 0.00 0.00 11.25 30.00 11.25 15.00 -
NAPS 1.29 1.27 1.25 1.59 1.57 1.58 1.54 -1.75%
Adjusted Per Share Value based on latest NOSH - 133,430
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
RPS 259.45 269.32 329.22 345.87 295.63 319.32 277.59 -0.67%
EPS 7.40 5.19 5.14 13.23 7.12 13.44 10.37 -3.31%
DPS 0.00 0.00 0.00 11.14 29.66 11.12 14.83 -
NAPS 1.2673 1.2487 1.2305 1.5741 1.5524 1.562 1.523 -1.81%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Date 30/12/16 30/09/16 30/06/16 28/09/07 30/03/07 29/09/06 29/12/06 -
Price 0.905 0.97 0.815 1.27 1.36 1.35 1.35 -
P/RPS 0.34 0.35 0.24 0.36 0.00 0.42 0.48 -3.38%
P/EPS 12.01 18.37 15.61 9.50 0.00 9.93 12.87 -0.68%
EY 8.33 5.44 6.40 10.52 0.00 10.07 7.77 0.69%
DY 0.00 0.00 0.00 8.86 0.00 8.33 11.11 -
P/NAPS 0.70 0.76 0.65 0.80 1.36 0.85 0.88 -2.26%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Date 21/02/17 22/11/16 25/08/16 27/11/07 31/05/07 28/11/06 26/02/07 -
Price 1.00 0.945 0.765 1.20 1.28 1.40 1.45 -
P/RPS 0.38 0.34 0.23 0.34 0.00 0.43 0.52 -3.08%
P/EPS 13.27 17.90 14.66 8.98 0.00 10.30 13.82 -0.40%
EY 7.54 5.59 6.82 11.14 0.00 9.71 7.23 0.42%
DY 0.00 0.00 0.00 9.37 0.00 8.04 10.34 -
P/NAPS 0.78 0.74 0.61 0.75 1.28 0.89 0.94 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment