[ALCOM] YoY Annualized Quarter Result on 30-Jun-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016
Profit Trend
QoQ- 169.18%
YoY- 4704.17%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Revenue 443,214 465,618 431,458 496,545 397,992 429,885 373,708 1.81%
PBT 13,644 23,892 20,790 24,454 13,920 23,481 17,453 -2.55%
Tax -6,726 -6,079 -5,364 -6,241 -4,336 -5,394 -3,487 7.15%
NP 6,918 17,812 15,426 18,213 9,584 18,087 13,966 -7.12%
-
NP to SH 6,918 17,812 15,426 18,213 9,584 18,087 13,966 -7.12%
-
Tax Rate 49.30% 25.44% 25.80% 25.52% 31.15% 22.97% 19.98% -
Total Cost 436,296 447,805 416,032 478,332 388,408 411,798 359,742 2.05%
-
Net Worth 165,660 211,910 214,580 214,505 208,984 210,282 205,029 -2.21%
Dividend
30/06/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Div - 14,993 10,904 16,654 39,933 14,972 19,970 -
Div Payout % - 84.18% 70.69% 91.44% 416.67% 82.78% 142.99% -
Equity
30/06/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 165,660 211,910 214,580 214,505 208,984 210,282 205,029 -2.21%
NOSH 132,528 133,277 133,279 133,233 133,111 133,090 133,136 -0.04%
Ratio Analysis
30/06/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 1.56% 3.83% 3.58% 3.67% 2.41% 4.21% 3.74% -
ROE 4.18% 8.41% 7.19% 8.49% 4.59% 8.60% 6.81% -
Per Share
30/06/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 334.43 349.36 323.72 372.69 298.99 323.00 280.70 1.85%
EPS 5.22 13.37 11.57 13.67 7.20 13.59 10.49 -7.08%
DPS 0.00 11.25 8.18 12.50 30.00 11.25 15.00 -
NAPS 1.25 1.59 1.61 1.61 1.57 1.58 1.54 -2.17%
Adjusted Per Share Value based on latest NOSH - 132,528
30/06/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 329.22 345.87 320.49 368.84 295.63 319.32 277.59 1.81%
EPS 5.14 13.23 11.46 13.53 7.12 13.44 10.37 -7.11%
DPS 0.00 11.14 8.10 12.37 29.66 11.12 14.83 -
NAPS 1.2305 1.5741 1.5939 1.5934 1.5524 1.562 1.523 -2.21%
Price Multiplier on Financial Quarter End Date
30/06/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 30/06/16 28/09/07 31/12/07 31/03/08 30/03/07 29/09/06 29/12/06 -
Price 0.815 1.27 1.25 1.04 1.36 1.35 1.35 -
P/RPS 0.24 0.36 0.39 0.28 0.00 0.42 0.48 -7.03%
P/EPS 15.61 9.50 10.80 7.61 0.00 9.93 12.87 2.05%
EY 6.40 10.52 9.26 13.14 0.00 10.07 7.77 -2.02%
DY 0.00 8.86 6.55 12.02 0.00 8.33 11.11 -
P/NAPS 0.65 0.80 0.78 0.65 1.36 0.85 0.88 -3.13%
Price Multiplier on Announcement Date
30/06/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 25/08/16 27/11/07 26/02/08 27/05/08 31/05/07 28/11/06 26/02/07 -
Price 0.765 1.20 1.06 1.03 1.28 1.40 1.45 -
P/RPS 0.23 0.34 0.33 0.28 0.00 0.43 0.52 -8.22%
P/EPS 14.66 8.98 9.16 7.53 0.00 10.30 13.82 0.62%
EY 6.82 11.14 10.92 13.27 0.00 9.71 7.23 -0.61%
DY 0.00 9.37 7.72 12.14 0.00 8.04 10.34 -
P/NAPS 0.61 0.75 0.66 0.64 1.28 0.89 0.94 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment