[ALCOM] YoY Cumulative Quarter Result on 30-Sep-2007

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007
Profit Trend
QoQ- 74.17%
YoY- -1.52%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Revenue 232,858 151,069 73,869 310,412 99,498 286,590 373,708 -4.61%
PBT 10,570 4,817 2,274 15,928 3,480 15,654 17,453 -4.88%
Tax -3,926 -1,905 -1,121 -4,053 -1,084 -3,596 -3,487 1.19%
NP 6,644 2,912 1,153 11,875 2,396 12,058 13,966 -7.15%
-
NP to SH 6,644 2,912 1,153 11,875 2,396 12,058 13,966 -7.15%
-
Tax Rate 37.14% 39.55% 49.30% 25.45% 31.15% 22.97% 19.98% -
Total Cost 226,214 148,157 72,716 298,537 97,102 274,532 359,742 -4.52%
-
Net Worth 170,605 168,101 165,660 211,910 208,984 210,282 205,029 -1.81%
Dividend
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Div - - - 9,995 9,983 9,981 19,970 -
Div Payout % - - - 84.18% 416.67% 82.78% 142.99% -
Equity
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 170,605 168,101 165,660 211,910 208,984 210,282 205,029 -1.81%
NOSH 134,331 132,363 132,528 133,277 133,111 133,090 133,136 0.08%
Ratio Analysis
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 2.85% 1.93% 1.56% 3.83% 2.41% 4.21% 3.74% -
ROE 3.89% 1.73% 0.70% 5.60% 1.15% 5.73% 6.81% -
Per Share
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
RPS 176.07 114.13 55.74 232.91 74.75 215.33 280.70 -4.55%
EPS 5.02 2.20 0.87 8.91 1.80 9.06 10.49 -7.09%
DPS 0.00 0.00 0.00 7.50 7.50 7.50 15.00 -
NAPS 1.29 1.27 1.25 1.59 1.57 1.58 1.54 -1.75%
Adjusted Per Share Value based on latest NOSH - 133,430
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
RPS 172.97 112.22 54.87 230.58 73.91 212.88 277.59 -4.61%
EPS 4.94 2.16 0.86 8.82 1.78 8.96 10.37 -7.14%
DPS 0.00 0.00 0.00 7.42 7.42 7.41 14.83 -
NAPS 1.2673 1.2487 1.2305 1.5741 1.5524 1.562 1.523 -1.81%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Date 30/12/16 30/09/16 30/06/16 28/09/07 30/03/07 29/09/06 29/12/06 -
Price 0.905 0.97 0.815 1.27 1.36 1.35 1.35 -
P/RPS 0.51 0.85 1.46 0.55 0.00 0.63 0.48 0.60%
P/EPS 18.01 44.09 93.68 14.25 0.00 14.90 12.87 3.41%
EY 5.55 2.27 1.07 7.02 0.00 6.71 7.77 -3.30%
DY 0.00 0.00 0.00 5.91 0.00 5.56 11.11 -
P/NAPS 0.70 0.76 0.65 0.80 1.36 0.85 0.88 -2.26%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Date 21/02/17 22/11/16 25/08/16 27/11/07 31/05/07 28/11/06 26/02/07 -
Price 1.00 0.945 0.765 1.20 1.28 1.40 1.45 -
P/RPS 0.57 0.83 1.37 0.52 0.00 0.65 0.52 0.92%
P/EPS 19.91 42.95 87.93 13.47 0.00 15.45 13.82 3.71%
EY 5.02 2.33 1.14 7.42 0.00 6.47 7.23 -3.57%
DY 0.00 0.00 0.00 6.25 0.00 5.36 10.34 -
P/NAPS 0.78 0.74 0.61 0.75 1.28 0.89 0.94 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment