[ALCOM] YoY Quarter Result on 30-Sep-2007

Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007
Profit Trend
QoQ- 14.36%
YoY- 123.37%
Quarter Report
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Revenue 81,789 77,200 73,869 98,012 99,498 90,905 87,118 -0.62%
PBT 5,753 2,544 2,274 6,364 3,480 3,060 1,799 12.31%
Tax -2,021 -785 -1,121 -1,307 -1,084 -796 109 -
NP 3,732 1,759 1,153 5,057 2,396 2,264 1,908 6.93%
-
NP to SH 3,732 1,759 1,153 5,057 2,396 2,264 1,908 6.93%
-
Tax Rate 35.13% 30.86% 49.30% 20.54% 31.15% 26.01% -6.06% -
Total Cost 78,057 75,441 72,716 92,955 97,102 88,641 85,210 -0.87%
-
Net Worth 170,605 167,964 165,660 212,153 208,984 210,418 205,476 -1.84%
Dividend
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Div - - - - 9,983 - 10,006 -
Div Payout % - - - - 416.67% - 524.48% -
Equity
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 170,605 167,964 165,660 212,153 208,984 210,418 205,476 -1.84%
NOSH 134,331 132,255 132,528 133,430 133,111 133,176 133,426 0.06%
Ratio Analysis
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 4.56% 2.28% 1.56% 5.16% 2.41% 2.49% 2.19% -
ROE 2.19% 1.05% 0.70% 2.38% 1.15% 1.08% 0.93% -
Per Share
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
RPS 61.84 58.37 55.74 73.46 74.75 68.26 65.29 -0.54%
EPS 2.82 1.33 0.87 3.79 1.80 1.70 1.43 7.02%
DPS 0.00 0.00 0.00 0.00 7.50 0.00 7.50 -
NAPS 1.29 1.27 1.25 1.59 1.57 1.58 1.54 -1.75%
Adjusted Per Share Value based on latest NOSH - 133,430
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
RPS 60.75 57.35 54.87 72.80 73.91 67.53 64.71 -0.62%
EPS 2.77 1.31 0.86 3.76 1.78 1.68 1.42 6.90%
DPS 0.00 0.00 0.00 0.00 7.42 0.00 7.43 -
NAPS 1.2673 1.2477 1.2305 1.5759 1.5524 1.563 1.5263 -1.84%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Date 30/12/16 30/09/16 30/06/16 28/09/07 30/03/07 29/09/06 29/12/06 -
Price 0.905 0.97 0.815 1.27 1.36 1.35 1.35 -
P/RPS 1.46 1.66 1.46 1.73 0.00 1.98 2.07 -3.42%
P/EPS 32.07 72.93 93.68 33.51 0.00 79.41 94.41 -10.22%
EY 3.12 1.37 1.07 2.98 0.00 1.26 1.06 11.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.70 0.76 0.65 0.80 1.36 0.85 0.88 -2.26%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 30/09/07 31/03/07 30/09/06 31/12/06 CAGR
Date 21/02/17 22/11/16 25/08/16 27/11/07 31/05/07 28/11/06 26/02/07 -
Price 1.00 0.945 0.765 1.20 1.28 1.40 1.45 -
P/RPS 1.62 1.62 1.37 1.63 0.00 2.05 2.22 -3.09%
P/EPS 35.44 71.05 87.93 31.66 0.00 82.35 101.40 -9.97%
EY 2.82 1.41 1.14 3.16 0.00 1.21 0.99 11.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.17 -
P/NAPS 0.78 0.74 0.61 0.75 1.28 0.89 0.94 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment