[ALCOM] YoY Quarter Result on 30-Sep-2016

Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016
Profit Trend
QoQ- 52.56%
YoY- 275.9%
View:
Show?
Quarter Result
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Revenue 77,200 98,012 85,092 101,041 99,498 90,905 87,118 -1.23%
PBT 2,544 6,364 3,130 5,396 3,480 3,060 1,799 3.61%
Tax -785 -1,307 -864 -1,324 -1,084 -796 109 -
NP 1,759 5,057 2,266 4,072 2,396 2,264 1,908 -0.82%
-
NP to SH 1,759 5,057 2,266 4,072 2,396 2,264 1,908 -0.82%
-
Tax Rate 30.86% 20.54% 27.60% 24.54% 31.15% 26.01% -6.06% -
Total Cost 75,441 92,955 82,826 96,969 97,102 88,641 85,210 -1.24%
-
Net Worth 167,964 212,153 214,603 214,245 208,984 210,418 205,476 -2.04%
Dividend
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Div - - - 6,653 9,983 - 10,006 -
Div Payout % - - - 163.40% 416.67% - 524.48% -
Equity
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 167,964 212,153 214,603 214,245 208,984 210,418 205,476 -2.04%
NOSH 132,255 133,430 133,294 133,071 133,111 133,176 133,426 -0.09%
Ratio Analysis
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 2.28% 5.16% 2.66% 4.03% 2.41% 2.49% 2.19% -
ROE 1.05% 2.38% 1.06% 1.90% 1.15% 1.08% 0.93% -
Per Share
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 58.37 73.46 63.84 75.93 74.75 68.26 65.29 -1.14%
EPS 1.33 3.79 1.70 3.06 1.80 1.70 1.43 -0.74%
DPS 0.00 0.00 0.00 5.00 7.50 0.00 7.50 -
NAPS 1.27 1.59 1.61 1.61 1.57 1.58 1.54 -1.95%
Adjusted Per Share Value based on latest NOSH - 132,255
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 57.47 72.96 63.35 75.22 74.07 67.67 64.85 -1.23%
EPS 1.31 3.76 1.69 3.03 1.78 1.69 1.42 -0.82%
DPS 0.00 0.00 0.00 4.95 7.43 0.00 7.45 -
NAPS 1.2504 1.5793 1.5976 1.5949 1.5557 1.5664 1.5296 -2.04%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 30/09/16 28/09/07 31/12/07 31/03/08 30/03/07 29/09/06 29/12/06 -
Price 0.97 1.27 1.25 1.04 1.36 1.35 1.35 -
P/RPS 1.66 1.73 1.96 1.37 0.00 1.98 2.07 -2.23%
P/EPS 72.93 33.51 73.53 33.99 0.00 79.41 94.41 -2.61%
EY 1.37 2.98 1.36 2.94 0.00 1.26 1.06 2.66%
DY 0.00 0.00 0.00 4.81 0.00 0.00 5.56 -
P/NAPS 0.76 0.80 0.78 0.65 1.36 0.85 0.88 -1.49%
Price Multiplier on Announcement Date
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 22/11/16 27/11/07 26/02/08 27/05/08 31/05/07 28/11/06 26/02/07 -
Price 0.945 1.20 1.06 1.03 1.28 1.40 1.45 -
P/RPS 1.62 1.63 1.66 1.36 0.00 2.05 2.22 -3.17%
P/EPS 71.05 31.66 62.35 33.66 0.00 82.35 101.40 -3.58%
EY 1.41 3.16 1.60 2.97 0.00 1.21 0.99 3.69%
DY 0.00 0.00 0.00 4.85 0.00 0.00 5.17 -
P/NAPS 0.74 0.75 0.66 0.64 1.28 0.89 0.94 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment