[ALCOM] YoY Quarter Result on 31-Dec-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 112.17%
YoY- 20.08%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Revenue 81,789 98,012 85,092 101,041 99,498 90,905 87,118 -0.62%
PBT 5,753 6,364 3,130 5,396 3,480 3,060 1,799 12.31%
Tax -2,021 -1,307 -864 -1,324 -1,084 -796 109 -
NP 3,732 5,057 2,266 4,072 2,396 2,264 1,908 6.93%
-
NP to SH 3,732 5,057 2,266 4,072 2,396 2,264 1,908 6.93%
-
Tax Rate 35.13% 20.54% 27.60% 24.54% 31.15% 26.01% -6.06% -
Total Cost 78,057 92,955 82,826 96,969 97,102 88,641 85,210 -0.87%
-
Net Worth 170,605 212,153 214,603 214,245 208,984 210,418 205,476 -1.84%
Dividend
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Div - - - 6,653 9,983 - 10,006 -
Div Payout % - - - 163.40% 416.67% - 524.48% -
Equity
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 170,605 212,153 214,603 214,245 208,984 210,418 205,476 -1.84%
NOSH 134,331 133,430 133,294 133,071 133,111 133,176 133,426 0.06%
Ratio Analysis
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 4.56% 5.16% 2.66% 4.03% 2.41% 2.49% 2.19% -
ROE 2.19% 2.38% 1.06% 1.90% 1.15% 1.08% 0.93% -
Per Share
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 61.84 73.46 63.84 75.93 74.75 68.26 65.29 -0.54%
EPS 2.82 3.79 1.70 3.06 1.80 1.70 1.43 7.02%
DPS 0.00 0.00 0.00 5.00 7.50 0.00 7.50 -
NAPS 1.29 1.59 1.61 1.61 1.57 1.58 1.54 -1.75%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 60.75 72.80 63.21 75.05 73.91 67.53 64.71 -0.62%
EPS 2.77 3.76 1.68 3.02 1.78 1.68 1.42 6.90%
DPS 0.00 0.00 0.00 4.94 7.42 0.00 7.43 -
NAPS 1.2673 1.5759 1.5941 1.5914 1.5524 1.563 1.5263 -1.84%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 30/12/16 28/09/07 31/12/07 31/03/08 30/03/07 29/09/06 29/12/06 -
Price 0.905 1.27 1.25 1.04 1.36 1.35 1.35 -
P/RPS 1.46 1.73 1.96 1.37 0.00 1.98 2.07 -3.42%
P/EPS 32.07 33.51 73.53 33.99 0.00 79.41 94.41 -10.22%
EY 3.12 2.98 1.36 2.94 0.00 1.26 1.06 11.39%
DY 0.00 0.00 0.00 4.81 0.00 0.00 5.56 -
P/NAPS 0.70 0.80 0.78 0.65 1.36 0.85 0.88 -2.26%
Price Multiplier on Announcement Date
31/12/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 21/02/17 27/11/07 26/02/08 27/05/08 31/05/07 28/11/06 26/02/07 -
Price 1.00 1.20 1.06 1.03 1.28 1.40 1.45 -
P/RPS 1.62 1.63 1.66 1.36 0.00 2.05 2.22 -3.09%
P/EPS 35.44 31.66 62.35 33.66 0.00 82.35 101.40 -9.97%
EY 2.82 3.16 1.60 2.97 0.00 1.21 0.99 11.02%
DY 0.00 0.00 0.00 4.85 0.00 0.00 5.17 -
P/NAPS 0.78 0.75 0.66 0.64 1.28 0.89 0.94 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment