[TECHNAX] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -49.98%
YoY- 209.96%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Revenue 1,225,422 1,450,448 790,756 357,664 154,786 66,211 268,950 26.27%
PBT -73,822 171,026 121,516 57,314 -31,150 2,556 -22,970 19.67%
Tax 0 -26,058 -21,116 0 -492 55 640 -
NP -73,822 144,968 100,400 57,314 -31,642 2,611 -22,330 20.19%
-
NP to SH -73,822 144,968 100,400 57,314 -31,642 2,611 -22,330 20.19%
-
Tax Rate - 15.24% 17.38% 0.00% - -2.15% - -
Total Cost 1,299,244 1,305,480 690,356 300,350 186,428 63,600 291,280 25.85%
-
Net Worth 740,463 796,650 561,058 0 193,751 227,190 458,138 7.66%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 740,463 796,650 561,058 0 193,751 227,190 458,138 7.66%
NOSH 1,121,914 1,122,043 984,313 339,532 339,914 339,090 339,361 20.19%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -6.02% 9.99% 12.70% 16.02% -20.44% 3.94% -8.30% -
ROE -9.97% 18.20% 17.89% 0.00% -16.33% 1.15% -4.87% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
RPS 109.23 129.27 80.34 105.34 45.54 19.53 79.25 5.05%
EPS -6.58 12.92 10.20 7.16 -9.32 0.77 -6.58 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.71 0.57 0.00 0.57 0.67 1.35 -10.42%
Adjusted Per Share Value based on latest NOSH - 339,539
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
RPS 521.17 616.88 336.31 152.12 65.83 28.16 114.38 26.27%
EPS -31.40 61.66 42.70 24.38 -13.46 1.11 -9.50 20.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1492 3.3882 2.3862 0.00 0.824 0.9662 1.9485 7.66%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 31/12/04 31/12/03 31/12/02 -
Price 0.50 0.64 1.49 0.27 0.50 0.59 0.48 -
P/RPS 0.46 0.50 1.85 0.26 1.10 3.02 0.61 -4.24%
P/EPS -7.60 4.95 14.61 1.60 -5.37 76.62 -7.29 0.64%
EY -13.16 20.19 6.85 62.52 -18.62 1.31 -13.71 -0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.90 2.61 0.00 0.88 0.88 0.36 12.17%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 CAGR
Date 17/08/09 22/08/08 28/08/07 29/08/06 25/02/05 01/03/04 27/02/03 -
Price 0.55 0.55 0.94 0.29 0.48 0.54 0.46 -
P/RPS 0.50 0.43 1.17 0.28 1.05 2.77 0.58 -2.25%
P/EPS -8.36 4.26 9.22 1.72 -5.16 70.13 -6.99 2.79%
EY -11.96 23.49 10.85 58.21 -19.39 1.43 -14.30 -2.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 1.65 0.00 0.84 0.81 0.34 14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment