[TECHNAX] YoY Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 93.8%
YoY- -156.15%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 62,852 62,254 84,948 38,472 427,344 950,508 1,062,080 -35.24%
PBT -1,036 1,865 54,668 -94,044 -163,984 -16,748 22,196 -
Tax -148 -148 40 -40 -364 0 0 -
NP -1,184 1,717 54,708 -94,084 -164,348 -16,748 22,196 -
-
NP to SH -1,096 1,952 58,556 -95,712 -164,348 -16,748 22,196 -
-
Tax Rate - 7.94% -0.07% - - - 0.00% -
Total Cost 64,036 60,537 30,240 132,556 591,692 967,256 1,039,884 -34.84%
-
Net Worth 54,115 42,079 -6,605 80,076 157,163 381,584 370,361 -25.59%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 54,115 42,079 -6,605 80,076 157,163 381,584 370,361 -25.59%
NOSH 228,333 2,214,714 2,201,714 1,909,038 1,122,595 1,122,308 1,122,308 -21.70%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -1.88% 2.76% 64.40% -244.55% -38.46% -1.76% 2.09% -
ROE -2.03% 4.64% 0.00% -119.53% -104.57% -4.39% 5.99% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.53 2.81 3.86 2.40 38.07 84.69 94.63 -17.28%
EPS 0.48 0.09 2.64 -5.96 -14.64 -1.48 1.96 -19.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.019 -0.003 0.05 0.14 0.34 0.33 -4.96%
Adjusted Per Share Value based on latest NOSH - 228,333
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.00 25.75 35.14 15.91 176.78 393.19 439.35 -35.24%
EPS -0.45 0.81 24.22 -39.59 -67.99 -6.93 9.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.1741 -0.0273 0.3313 0.6501 1.5785 1.5321 -25.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.125 0.02 0.065 0.125 0.055 0.265 0.35 -
P/RPS 0.45 0.71 1.68 5.20 0.14 0.31 0.37 3.05%
P/EPS -26.04 22.69 2.44 -2.09 -0.38 -17.76 17.70 -
EY -3.84 4.41 40.92 -47.81 -266.18 -5.63 5.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.05 0.00 2.50 0.39 0.78 1.06 -10.10%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/11/24 29/11/23 26/05/22 31/05/21 22/06/20 24/05/19 28/05/18 -
Price 0.095 0.015 0.05 0.10 0.09 0.18 0.385 -
P/RPS 0.35 0.53 1.30 4.16 0.24 0.21 0.41 -2.40%
P/EPS -19.79 17.02 1.88 -1.67 -0.61 -12.06 19.47 -
EY -5.05 5.88 53.19 -59.76 -162.67 -8.29 5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.79 0.00 2.00 0.64 0.53 1.17 -15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment