[JAVA] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 52.19%
YoY- 76.01%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 245,762 10,928 10,934 19,214 85,218 38,666 -1.92%
PBT 102,292 -9,534 -15,052 -8,176 -34,082 -24,438 -
Tax -15,340 0 0 0 34,082 24,438 -
NP 86,952 -9,534 -15,052 -8,176 0 0 -100.00%
-
NP to SH 86,952 -9,534 -15,052 -8,176 -34,082 -24,438 -
-
Tax Rate 15.00% - - - - - -
Total Cost 158,810 20,462 25,986 27,390 85,218 38,666 -1.47%
-
Net Worth 30,173 -133,826 -123,486 -71,206 -57,554 -40,034 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 30,173 -133,826 -123,486 -71,206 -57,554 -40,034 -
NOSH 64,199 83,485 83,436 83,428 83,411 83,406 0.27%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 35.38% -87.24% -137.66% -42.55% 0.00% 0.00% -
ROE 288.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 382.81 13.09 13.10 23.03 102.17 46.36 -2.19%
EPS 135.44 -11.42 -18.04 -9.80 -40.86 -29.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 -1.603 -1.48 -0.8535 -0.69 -0.48 -
Adjusted Per Share Value based on latest NOSH - 85,000
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 141.73 6.30 6.31 11.08 49.15 22.30 -1.92%
EPS 50.15 -5.50 -8.68 -4.72 -19.66 -14.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.174 -0.7718 -0.7122 -0.4107 -0.3319 -0.2309 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.57 1.20 1.20 13.70 32.20 0.00 -
P/RPS 0.41 9.17 9.16 59.49 31.52 0.00 -100.00%
P/EPS 1.16 -10.51 -6.65 -139.80 -78.81 0.00 -100.00%
EY 86.27 -9.52 -15.03 -0.72 -1.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/03/05 26/02/04 04/04/03 08/04/02 28/02/01 25/02/00 -
Price 1.00 1.20 1.20 7.80 24.00 250.00 -
P/RPS 0.26 9.17 9.16 33.87 23.49 539.27 8.36%
P/EPS 0.74 -10.51 -6.65 -79.59 -58.74 -853.24 -
EY 135.44 -9.52 -15.03 -1.26 -1.70 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment