[WINGTM] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 15.73%
YoY- -22.18%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 277,052 300,941 318,081 343,140 320,653 0 -100.00%
PBT 15,046 14,710 22,832 34,105 30,608 0 -100.00%
Tax -8,141 -11,237 -12,077 -11,744 -1,872 0 -100.00%
NP 6,905 3,473 10,754 22,361 28,736 0 -100.00%
-
NP to SH 6,905 3,473 10,754 22,361 28,736 0 -100.00%
-
Tax Rate 54.11% 76.39% 52.90% 34.43% 6.12% - -
Total Cost 270,146 297,468 307,326 320,778 291,917 0 -100.00%
-
Net Worth 313,780 599,463 649,060 648,184 635,548 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 313,780 599,463 649,060 648,184 635,548 0 -100.00%
NOSH 313,780 313,855 315,078 314,652 314,627 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.49% 1.15% 3.38% 6.52% 8.96% 0.00% -
ROE 2.20% 0.58% 1.66% 3.45% 4.52% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 88.29 95.89 100.95 109.05 101.92 0.00 -100.00%
EPS 2.20 1.11 3.41 7.11 9.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.91 2.06 2.06 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 314,601
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 56.85 61.75 65.27 70.41 65.80 0.00 -100.00%
EPS 1.42 0.71 2.21 4.59 5.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6439 1.2301 1.3319 1.3301 1.3041 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.63 0.63 0.62 0.98 0.00 0.00 -
P/RPS 0.71 0.66 0.61 0.90 0.00 0.00 -100.00%
P/EPS 28.63 56.93 18.16 13.79 0.00 0.00 -100.00%
EY 3.49 1.76 5.51 7.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.33 0.30 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/03 14/11/02 20/11/01 20/11/00 16/11/99 - -
Price 0.68 0.62 0.68 0.90 0.00 0.00 -
P/RPS 0.77 0.65 0.67 0.83 0.00 0.00 -100.00%
P/EPS 30.90 56.02 19.92 12.66 0.00 0.00 -100.00%
EY 3.24 1.78 5.02 7.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.32 0.33 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment