[WINGTM] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
14-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -50.15%
YoY- -79.51%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 84,771 88,277 76,600 85,338 86,453 100,406 85,286 0.00%
PBT 4,992 6,263 4,990 4,321 5,156 10,800 7,092 0.38%
Tax -1,911 -2,998 -2,544 -3,834 -2,779 -3,690 14 -
NP 3,081 3,265 2,446 487 2,377 7,110 7,106 0.91%
-
NP to SH 3,081 3,265 2,446 487 2,377 7,110 7,106 0.91%
-
Tax Rate 38.28% 47.87% 50.98% 88.73% 53.90% 34.17% -0.20% -
Total Cost 81,690 85,012 74,154 84,851 84,076 93,296 78,180 -0.04%
-
Net Worth 697,115 621,605 315,540 581,356 644,292 648,079 635,138 -0.10%
Dividend
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 697,115 621,605 315,540 581,356 644,292 648,079 635,138 -0.10%
NOSH 311,212 313,942 315,540 304,375 312,763 314,601 314,424 0.01%
Ratio Analysis
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.63% 3.70% 3.19% 0.57% 2.75% 7.08% 8.33% -
ROE 0.44% 0.53% 0.78% 0.08% 0.37% 1.10% 1.12% -
Per Share
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 27.24 28.12 24.28 28.04 27.64 31.92 27.12 -0.00%
EPS 0.99 1.04 0.78 0.16 0.76 2.26 2.26 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 1.98 1.00 1.91 2.06 2.06 2.02 -0.11%
Adjusted Per Share Value based on latest NOSH - 304,375
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.39 18.11 15.72 17.51 17.74 20.60 17.50 0.00%
EPS 0.63 0.67 0.50 0.10 0.49 1.46 1.46 0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4305 1.2755 0.6475 1.1929 1.3221 1.3299 1.3033 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/08 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.17 0.67 0.63 0.63 0.62 0.98 0.00 -
P/RPS 4.30 2.38 2.60 2.25 2.24 3.07 0.00 -100.00%
P/EPS 118.18 64.42 81.27 393.75 81.58 43.36 0.00 -100.00%
EY 0.85 1.55 1.23 0.25 1.23 2.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.34 0.63 0.33 0.30 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/05/08 08/11/04 28/11/03 14/11/02 20/11/01 20/11/00 16/11/99 -
Price 1.12 0.66 0.68 0.62 0.68 0.90 0.00 -
P/RPS 4.11 2.35 2.80 2.21 2.46 2.82 0.00 -100.00%
P/EPS 113.13 63.46 87.72 387.50 89.47 39.82 0.00 -100.00%
EY 0.88 1.58 1.14 0.26 1.12 2.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.68 0.32 0.33 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment