[WINGTM] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
14-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -18.0%
YoY- -67.7%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 360,758 304,050 277,052 300,941 318,081 343,140 320,653 -0.12%
PBT 131,177 13,636 15,046 14,710 22,832 34,105 30,608 -1.57%
Tax -14,866 -7,718 -8,141 -11,237 -12,077 -11,744 -1,872 -2.23%
NP 116,310 5,917 6,905 3,473 10,754 22,361 28,736 -1.51%
-
NP to SH 116,310 5,917 6,905 3,473 10,754 22,361 28,736 -1.51%
-
Tax Rate 11.33% 56.60% 54.11% 76.39% 52.90% 34.43% 6.12% -
Total Cost 244,448 298,133 270,146 297,468 307,326 320,778 291,917 0.19%
-
Net Worth 706,953 618,819 313,780 599,463 649,060 648,184 635,548 -0.11%
Dividend
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 706,953 618,819 313,780 599,463 649,060 648,184 635,548 -0.11%
NOSH 315,604 312,535 313,780 313,855 315,078 314,652 314,627 -0.00%
Ratio Analysis
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 32.24% 1.95% 2.49% 1.15% 3.38% 6.52% 8.96% -
ROE 16.45% 0.96% 2.20% 0.58% 1.66% 3.45% 4.52% -
Per Share
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 114.31 97.29 88.29 95.89 100.95 109.05 101.92 -0.12%
EPS 36.85 1.89 2.20 1.11 3.41 7.11 9.13 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 1.98 1.00 1.91 2.06 2.06 2.02 -0.11%
Adjusted Per Share Value based on latest NOSH - 304,375
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.03 62.39 56.85 61.75 65.27 70.41 65.80 -0.12%
EPS 23.87 1.21 1.42 0.71 2.21 4.59 5.90 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4507 1.2698 0.6439 1.2301 1.3319 1.3301 1.3041 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/08 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.17 0.67 0.63 0.63 0.62 0.98 0.00 -
P/RPS 1.02 0.69 0.71 0.66 0.61 0.90 0.00 -100.00%
P/EPS 3.17 35.39 28.63 56.93 18.16 13.79 0.00 -100.00%
EY 31.50 2.83 3.49 1.76 5.51 7.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.34 0.63 0.33 0.30 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/05/08 08/11/04 28/11/03 14/11/02 20/11/01 20/11/00 16/11/99 -
Price 1.12 0.66 0.68 0.62 0.68 0.90 0.00 -
P/RPS 0.98 0.68 0.77 0.65 0.67 0.83 0.00 -100.00%
P/EPS 3.04 34.86 30.90 56.02 19.92 12.66 0.00 -100.00%
EY 32.90 2.87 3.24 1.78 5.02 7.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.68 0.32 0.33 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment