[WINGTM] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -64.07%
YoY- -24.19%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Revenue 327,636 345,672 258,728 296,832 384,468 316,204 253,404 4.02%
PBT 77,988 73,644 49,128 42,012 62,376 48,608 2,920 65.70%
Tax -20,524 -17,800 -9,908 -10,016 -20,172 -16,264 -1,164 55.46%
NP 57,464 55,844 39,220 31,996 42,204 32,344 1,756 70.96%
-
NP to SH 57,464 55,844 39,220 31,996 42,204 32,344 1,756 70.96%
-
Tax Rate 26.32% 24.17% 20.17% 23.84% 32.34% 33.46% 39.86% -
Total Cost 270,172 289,828 219,508 264,836 342,264 283,860 251,648 1.09%
-
Net Worth 826,279 741,484 698,140 706,526 666,211 575,260 630,345 4.24%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Net Worth 826,279 741,484 698,140 706,526 666,211 575,260 630,345 4.24%
NOSH 312,984 310,244 310,284 311,245 318,761 312,641 316,756 -0.18%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
NP Margin 17.54% 16.16% 15.16% 10.78% 10.98% 10.23% 0.69% -
ROE 6.95% 7.53% 5.62% 4.53% 6.33% 5.62% 0.28% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
RPS 104.68 111.42 83.38 95.37 120.61 101.14 80.00 4.22%
EPS 18.36 18.00 12.64 10.28 13.24 10.32 1.48 47.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.39 2.25 2.27 2.09 1.84 1.99 4.44%
Adjusted Per Share Value based on latest NOSH - 311,245
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
RPS 67.23 70.93 53.09 60.91 78.89 64.88 52.00 4.02%
EPS 11.79 11.46 8.05 6.57 8.66 6.64 0.36 70.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6955 1.5215 1.4326 1.4498 1.3671 1.1804 1.2935 4.24%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 -
Price 1.54 1.65 1.59 0.88 2.14 0.65 0.60 -
P/RPS 1.47 1.48 1.91 0.92 1.77 0.64 0.75 10.90%
P/EPS 8.39 9.17 12.58 8.56 16.16 6.28 108.23 -32.50%
EY 11.92 10.91 7.95 11.68 6.19 15.92 0.92 48.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.71 0.39 1.02 0.35 0.30 10.66%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Date 29/11/11 11/11/10 23/11/09 25/11/08 13/11/07 22/11/06 11/05/05 -
Price 1.59 1.96 1.44 0.75 2.21 0.74 0.56 -
P/RPS 1.52 1.76 1.73 0.79 1.83 0.73 0.70 12.66%
P/EPS 8.66 10.89 11.39 7.30 16.69 7.15 101.02 -31.45%
EY 11.55 9.18 8.78 13.71 5.99 13.98 0.99 45.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.82 0.64 0.33 1.06 0.40 0.28 12.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment