[WINGTM] YoY Annualized Quarter Result on 31-Mar-2006

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006
Profit Trend
QoQ- -49.27%
YoY- 199.54%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Revenue 444,298 312,005 262,816 244,736 324,279 297,257 30.82%
PBT 51,291 3,560 -48,986 9,632 15,291 14,542 132.24%
Tax -17,098 -9,294 -12,394 -4,372 -5,661 -4,900 130.58%
NP 34,193 -5,734 -61,380 5,260 9,630 9,642 133.08%
-
NP to SH 34,193 -5,734 -61,380 5,260 10,719 10,368 122.04%
-
Tax Rate 33.34% 261.07% - 45.39% 37.02% 33.70% -
Total Cost 410,105 317,739 324,196 239,476 314,649 287,615 26.76%
-
Net Worth 645,032 590,845 566,247 626,190 624,766 609,650 3.84%
Dividend
30/06/07 31/03/07 30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Div 6,262 5,359 12,513 - 9,371 6,252 0.10%
Div Payout % 18.32% 0.00% 0.00% - 87.43% 60.31% -
Equity
30/06/07 31/03/07 30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Net Worth 645,032 590,845 566,247 626,190 624,766 609,650 3.84%
NOSH 313,122 312,616 312,844 313,095 312,383 312,641 0.10%
Ratio Analysis
30/06/07 31/03/07 30/06/06 31/03/06 30/09/05 31/12/05 CAGR
NP Margin 7.70% -1.84% -23.35% 2.15% 2.97% 3.24% -
ROE 5.30% -0.97% -10.84% 0.84% 1.72% 1.70% -
Per Share
30/06/07 31/03/07 30/06/06 31/03/06 30/09/05 31/12/05 CAGR
RPS 141.89 99.80 84.01 78.17 103.81 95.08 30.68%
EPS 10.92 -1.83 -19.62 1.68 3.42 3.31 122.09%
DPS 2.00 1.71 4.00 0.00 3.00 2.00 0.00%
NAPS 2.06 1.89 1.81 2.00 2.00 1.95 3.73%
Adjusted Per Share Value based on latest NOSH - 313,095
30/06/07 31/03/07 30/06/06 31/03/06 30/09/05 31/12/05 CAGR
RPS 91.17 64.02 53.93 50.22 66.54 61.00 30.81%
EPS 7.02 -1.18 -12.60 1.08 2.20 2.13 121.94%
DPS 1.29 1.10 2.57 0.00 1.92 1.28 0.52%
NAPS 1.3236 1.2124 1.1619 1.2849 1.282 1.251 3.84%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Date 29/06/07 30/03/07 30/06/06 31/03/06 30/09/05 30/12/05 -
Price 2.72 0.96 0.59 0.61 0.57 0.63 -
P/RPS 1.92 0.96 0.00 0.00 0.55 0.66 104.18%
P/EPS 24.91 -52.34 0.00 0.00 16.61 19.00 19.84%
EY 4.01 -1.91 0.00 0.00 6.02 5.26 -16.58%
DY 0.74 1.79 0.00 0.00 5.26 3.17 -62.18%
P/NAPS 1.32 0.51 0.59 0.31 0.29 0.32 157.87%
Price Multiplier on Announcement Date
30/06/07 31/03/07 30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Date 22/08/07 08/05/07 25/08/06 25/05/06 22/11/05 16/02/06 -
Price 1.71 2.21 0.59 0.62 0.58 0.61 -
P/RPS 1.21 2.21 0.00 0.00 0.56 0.64 53.07%
P/EPS 15.66 -120.48 0.00 0.00 16.90 18.39 -10.18%
EY 6.39 -0.83 0.00 0.00 5.92 5.44 11.36%
DY 1.17 0.78 0.00 0.00 5.17 3.28 -49.79%
P/NAPS 0.83 1.17 0.59 0.31 0.29 0.31 93.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment