[YNHPROP] YoY Annualized Quarter Result on 31-Mar-2023

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -24.91%
YoY- -275.54%
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 30/06/22 CAGR
Revenue 244,962 242,668 212,650 20.73%
PBT 29,612 14,928 14,044 170.13%
Tax -18,084 -4,544 -5,502 387.98%
NP 11,528 10,384 8,542 49.08%
-
NP to SH -18,228 10,384 -15,040 29.18%
-
Tax Rate 61.07% 30.44% 39.18% -
Total Cost 233,434 232,284 204,108 19.58%
-
Net Worth 1,206,119 1,221,988 1,221,988 -1.72%
Dividend
31/03/23 31/03/22 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 30/06/22 CAGR
Net Worth 1,206,119 1,221,988 1,221,988 -1.72%
NOSH 528,999 528,999 528,999 0.00%
Ratio Analysis
31/03/23 31/03/22 30/06/22 CAGR
NP Margin 4.71% 4.28% 4.02% -
ROE -1.51% 0.85% -1.23% -
Per Share
31/03/23 31/03/22 30/06/22 CAGR
RPS 46.31 45.87 40.20 20.74%
EPS -3.45 -7.12 -2.84 29.58%
DPS 0.00 0.00 0.00 -
NAPS 2.28 2.31 2.31 -1.72%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/23 31/03/22 30/06/22 CAGR
RPS 46.31 45.87 40.20 20.74%
EPS -3.45 -7.12 -2.84 29.58%
DPS 0.00 0.00 0.00 -
NAPS 2.28 2.31 2.31 -1.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/06/22 CAGR
Date 31/03/23 31/03/22 30/06/22 -
Price 4.96 2.76 3.32 -
P/RPS 10.71 6.02 8.26 41.34%
P/EPS -143.95 140.60 -116.77 32.14%
EY -0.69 0.71 -0.86 -25.42%
DY 0.00 0.00 0.00 -
P/NAPS 2.18 1.19 1.44 73.74%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/06/22 CAGR
Date 30/05/23 30/05/22 29/08/22 -
Price 4.89 3.43 3.77 -
P/RPS 10.56 7.48 9.38 17.09%
P/EPS -141.91 174.74 -132.60 9.46%
EY -0.70 0.57 -0.75 -8.78%
DY 0.00 0.00 0.00 -
P/NAPS 2.14 1.48 1.63 43.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment