[YNHPROP] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 22.09%
YoY- -5.51%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 193,574 187,092 345,321 367,949 310,592 328,936 346,546 -9.24%
PBT 23,928 11,821 39,729 33,138 33,572 47,316 24,441 -0.35%
Tax -9,592 -4,916 -7,170 -12,888 -12,141 -12,984 -12,285 -4.03%
NP 14,336 6,905 32,558 20,250 21,430 34,332 12,156 2.78%
-
NP to SH 14,336 6,905 32,558 20,250 21,430 34,332 12,156 2.78%
-
Tax Rate 40.09% 41.59% 18.05% 38.89% 36.16% 27.44% 50.26% -
Total Cost 179,238 180,186 312,762 347,698 289,161 294,604 334,390 -9.86%
-
Net Worth 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 797,737 7.35%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 797,737 7.35%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 407,008 4.46%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.41% 3.69% 9.43% 5.50% 6.90% 10.44% 3.51% -
ROE 1.17% 0.55% 2.72% 2.16% 2.34% 4.42% 1.52% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 36.59 35.37 65.28 69.56 59.12 71.58 85.14 -13.11%
EPS -3.36 1.31 6.16 3.83 4.08 8.09 2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.36 2.26 1.77 1.74 1.69 1.96 2.77%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 51.76 50.03 92.34 98.39 83.05 87.96 92.66 -9.24%
EPS 3.83 1.85 8.71 5.41 5.73 9.18 3.25 2.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2675 3.3383 3.1968 2.5037 2.4442 2.0765 2.1331 7.35%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.65 2.75 2.42 1.39 1.40 1.62 1.84 -
P/RPS 7.24 7.78 3.71 2.00 2.37 2.26 2.16 22.31%
P/EPS 97.79 210.67 39.32 36.31 34.32 21.68 61.61 7.99%
EY 1.02 0.47 2.54 2.75 2.91 4.61 1.62 -7.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.17 1.07 0.79 0.80 0.96 0.94 3.41%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 22/11/19 22/11/18 23/11/17 29/11/16 30/11/15 -
Price 2.75 2.75 2.55 1.34 1.40 1.53 1.90 -
P/RPS 7.52 7.78 3.91 1.93 2.37 2.14 2.23 22.43%
P/EPS 101.48 210.67 41.43 35.00 34.32 20.48 63.62 8.08%
EY 0.99 0.47 2.41 2.86 2.91 4.88 1.57 -7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 1.13 0.76 0.80 0.91 0.97 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment