[L&G] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 41.85%
YoY- 66.97%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 158,172 105,756 122,552 58,812 177,628 88,304 46,788 22.49%
PBT 9,688 6,436 37,372 20,352 33,660 11,844 123,200 -34.53%
Tax -6,816 -520 -9,516 976 -8,744 -1,808 -33,864 -23.43%
NP 2,872 5,916 27,856 21,328 24,916 10,036 89,336 -43.59%
-
NP to SH 1,944 6,316 27,988 21,760 13,032 7,172 95,720 -47.75%
-
Tax Rate 70.36% 8.08% 25.46% -4.80% 25.98% 15.27% 27.49% -
Total Cost 155,300 99,840 94,696 37,484 152,712 78,268 -42,548 -
-
Net Worth 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 745,543 7.13%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 745,543 7.13%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,977 2,062,931 6.27%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.82% 5.59% 22.73% 36.26% 14.03% 11.37% 190.94% -
ROE 0.17% 0.56% 2.50% 2.00% 1.18% 0.65% 12.84% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.32 3.56 4.12 1.98 5.97 3.01 2.27 15.24%
EPS 0.08 0.20 0.96 0.72 0.44 0.24 4.64 -49.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3793 0.376 0.3765 0.3653 0.3714 0.3787 0.3614 0.80%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.32 3.56 4.12 1.98 5.97 2.97 1.57 22.54%
EPS 0.08 0.20 0.96 0.72 0.44 0.24 3.22 -45.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3793 0.376 0.3765 0.3653 0.3714 0.3732 0.2508 7.13%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.10 0.105 0.115 0.085 0.155 0.19 0.215 -
P/RPS 1.88 2.95 2.79 4.30 2.59 6.30 9.48 -23.62%
P/EPS 152.94 49.43 12.22 11.61 35.36 77.62 4.63 79.07%
EY 0.65 2.02 8.19 8.61 2.83 1.29 21.58 -44.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.31 0.23 0.42 0.50 0.59 -12.76%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 23/08/21 24/08/20 26/08/19 27/08/18 28/08/17 -
Price 0.135 0.105 0.12 0.095 0.15 0.20 0.22 -
P/RPS 2.54 2.95 2.91 4.80 2.51 6.64 9.70 -20.00%
P/EPS 206.47 49.43 12.75 12.98 34.22 81.71 4.74 87.52%
EY 0.48 2.02 7.84 7.70 2.92 1.22 21.09 -46.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.32 0.26 0.40 0.53 0.61 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment