[L&G] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -64.54%
YoY- 66.97%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 134,892 96,851 66,655 14,703 139,724 120,307 83,626 37.50%
PBT 37,160 35,779 26,091 5,088 26,812 19,521 15,597 78.29%
Tax -4,038 -6,396 -3,012 244 -5,730 -8,078 -5,835 -21.74%
NP 33,122 29,383 23,079 5,332 21,082 11,443 9,762 125.62%
-
NP to SH 30,457 26,762 19,515 5,440 15,340 4,361 4,998 233.25%
-
Tax Rate 10.87% 17.88% 11.54% -4.80% 21.37% 41.38% 37.41% -
Total Cost 101,770 67,468 43,576 9,371 118,642 108,864 73,864 23.79%
-
Net Worth 1,112,249 1,108,384 1,100,059 1,086,086 1,080,734 1,075,680 1,105,708 0.39%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 14,865 - - - - - - -
Div Payout % 48.81% - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,112,249 1,108,384 1,100,059 1,086,086 1,080,734 1,075,680 1,105,708 0.39%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 24.55% 30.34% 34.62% 36.26% 15.09% 9.51% 11.67% -
ROE 2.74% 2.41% 1.77% 0.50% 1.42% 0.41% 0.45% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.54 3.26 2.24 0.49 4.70 4.05 2.81 37.64%
EPS 1.02 0.90 0.66 0.18 0.52 0.15 0.17 229.83%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3741 0.3728 0.37 0.3653 0.3635 0.3618 0.3719 0.39%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.54 3.26 2.24 0.49 4.70 4.05 2.81 37.64%
EPS 1.02 0.90 0.66 0.18 0.52 0.15 0.17 229.83%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3741 0.3728 0.37 0.3653 0.3635 0.3618 0.3719 0.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.12 0.13 0.095 0.085 0.075 0.135 0.16 -
P/RPS 2.64 3.99 4.24 17.19 1.60 3.34 5.69 -40.03%
P/EPS 11.71 14.44 14.47 46.46 14.54 92.04 95.18 -75.23%
EY 8.54 6.92 6.91 2.15 6.88 1.09 1.05 303.91%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.26 0.23 0.21 0.37 0.43 -17.86%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 23/02/21 23/11/20 24/08/20 23/06/20 24/02/20 25/11/19 -
Price 0.12 0.115 0.095 0.095 0.095 0.135 0.14 -
P/RPS 2.64 3.53 4.24 19.21 2.02 3.34 4.98 -34.47%
P/EPS 11.71 12.78 14.47 51.92 18.41 92.04 83.28 -72.92%
EY 8.54 7.83 6.91 1.93 5.43 1.09 1.20 269.54%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.26 0.26 0.26 0.37 0.38 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment