[GUH] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 79.73%
YoY- -193.08%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 255,874 219,590 336,300 343,420 345,520 312,478 274,436 -1.15%
PBT 9,298 -6,988 9,886 1,116 9,402 19,042 24,320 -14.79%
Tax 298 -4,854 -1,494 -2,306 -8,140 -3,682 -5,838 -
NP 9,596 -11,842 8,392 -1,190 1,262 15,360 18,482 -10.33%
-
NP to SH 9,602 -11,838 8,402 -1,184 1,272 15,362 18,484 -10.33%
-
Tax Rate -3.20% - 15.11% 206.63% 86.58% 19.34% 24.00% -
Total Cost 246,278 231,432 327,908 344,610 344,258 297,118 255,954 -0.63%
-
Net Worth 477,797 505,575 511,131 513,056 522,343 512,066 514,911 -1.23%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 18,476 26,405 -
Div Payout % - - - - - 120.27% 142.86% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 477,797 505,575 511,131 513,056 522,343 512,066 514,911 -1.23%
NOSH 277,904 277,904 277,904 277,904 277,904 263,951 264,057 0.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.75% -5.39% 2.50% -0.35% 0.37% 4.92% 6.73% -
ROE 2.01% -2.34% 1.64% -0.23% 0.24% 3.00% 3.59% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 92.11 79.05 121.06 125.17 130.97 118.38 103.93 -1.99%
EPS 3.46 -4.26 3.02 -0.44 0.48 5.82 7.00 -11.07%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 10.00 -
NAPS 1.72 1.82 1.84 1.87 1.98 1.94 1.95 -2.06%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 90.71 77.85 119.23 121.75 122.50 110.78 97.29 -1.15%
EPS 3.40 -4.20 2.98 -0.42 0.45 5.45 6.55 -10.34%
DPS 0.00 0.00 0.00 0.00 0.00 6.55 9.36 -
NAPS 1.6939 1.7924 1.8121 1.8189 1.8518 1.8154 1.8255 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.43 0.35 0.465 0.59 0.935 0.82 0.99 -
P/RPS 0.47 0.44 0.38 0.47 0.71 0.69 0.95 -11.05%
P/EPS 12.44 -8.21 15.37 -136.72 193.92 14.09 14.14 -2.11%
EY 8.04 -12.18 6.50 -0.73 0.52 7.10 7.07 2.16%
DY 0.00 0.00 0.00 0.00 0.00 8.54 10.10 -
P/NAPS 0.25 0.19 0.25 0.32 0.47 0.42 0.51 -11.19%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 25/08/20 19/08/19 20/08/18 30/08/17 22/08/16 18/08/15 -
Price 0.575 0.405 0.45 0.68 0.915 0.83 0.94 -
P/RPS 0.62 0.51 0.37 0.54 0.70 0.70 0.90 -6.01%
P/EPS 16.63 -9.50 14.88 -157.57 189.77 14.26 13.43 3.62%
EY 6.01 -10.52 6.72 -0.63 0.53 7.01 7.45 -3.51%
DY 0.00 0.00 0.00 0.00 0.00 8.43 10.64 -
P/NAPS 0.33 0.22 0.24 0.36 0.46 0.43 0.48 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment