[GUH] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -43.47%
YoY- 287.17%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 275,842 278,796 239,872 335,990 349,124 356,060 315,120 -2.19%
PBT 1,062 18,058 -40,258 7,096 797 5,610 23,216 -40.18%
Tax -5,350 -3,489 -4,714 -2,086 -3,483 -7,359 -4,342 3.53%
NP -4,288 14,569 -44,972 5,010 -2,686 -1,749 18,874 -
-
NP to SH -4,282 14,573 -44,968 5,018 -2,681 -1,744 18,878 -
-
Tax Rate 503.77% 19.32% - 29.40% 437.01% 131.18% 18.70% -
Total Cost 280,130 264,227 284,844 330,980 351,810 357,809 296,246 -0.92%
-
Net Worth 481,375 488,908 466,685 508,353 504,826 518,544 524,981 -1.43%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - 9,233 -
Div Payout % - - - - - - 48.91% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 481,375 488,908 466,685 508,353 504,826 518,544 524,981 -1.43%
NOSH 279,869 277,904 277,904 277,904 277,904 277,904 277,904 0.11%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -1.55% 5.23% -18.75% 1.49% -0.77% -0.49% 5.99% -
ROE -0.89% 2.98% -9.64% 0.99% -0.53% -0.34% 3.60% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 98.56 100.36 86.35 120.95 127.25 129.78 119.45 -3.15%
EPS -1.53 5.25 -16.19 1.81 -0.98 -0.64 7.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.72 1.76 1.68 1.83 1.84 1.89 1.99 -2.39%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 97.55 98.60 84.83 118.83 123.47 125.92 111.45 -2.19%
EPS -1.51 5.15 -15.90 1.77 -0.95 -0.62 6.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.27 -
NAPS 1.7024 1.7291 1.6505 1.7979 1.7854 1.8339 1.8567 -1.43%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.41 0.585 0.455 0.475 0.45 0.70 0.845 -
P/RPS 0.42 0.58 0.53 0.39 0.35 0.54 0.71 -8.37%
P/EPS -26.80 11.15 -2.81 26.30 -46.05 -110.12 11.81 -
EY -3.73 8.97 -35.58 3.80 -2.17 -0.91 8.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.14 -
P/NAPS 0.24 0.33 0.27 0.26 0.24 0.37 0.42 -8.90%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 20/02/23 24/02/22 23/02/21 25/02/20 28/02/19 26/02/18 27/02/17 -
Price 0.43 0.545 0.515 0.465 0.50 0.76 0.86 -
P/RPS 0.44 0.54 0.60 0.38 0.39 0.59 0.72 -7.87%
P/EPS -28.10 10.39 -3.18 25.74 -51.17 -119.56 12.02 -
EY -3.56 9.63 -31.43 3.88 -1.95 -0.84 8.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.07 -
P/NAPS 0.25 0.31 0.31 0.25 0.27 0.40 0.43 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment