[HEIM] YoY Annualized Quarter Result on 31-Dec-2014

Stock
[HEIM] HEINEKEN MALAYSIA BERHAD
Announcement Date
05-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014
Profit Trend
QoQ- 259.14%
YoY- 238.89%
Quarter Report
Latest QR
Upcoming QR
HEIM's Result
HEIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 CAGR
Revenue 2,230,912 5,483,580 -59.31%
PBT 485,143 1,045,716 -53.60%
Tax -115,694 -261,432 -55.74%
NP 369,448 784,284 -52.89%
-
NP to SH 369,448 784,284 -52.89%
-
Tax Rate 23.85% 25.00% -
Total Cost 1,861,464 4,699,296 -60.38%
-
Net Worth 374,601 353,444 5.98%
Dividend
31/12/15 31/12/14 CAGR
Div 362,517 362,507 0.00%
Div Payout % 98.12% 46.22% -
Equity
31/12/15 31/12/14 CAGR
Net Worth 374,601 353,444 5.98%
NOSH 302,098 302,089 0.00%
Ratio Analysis
31/12/15 31/12/14 CAGR
NP Margin 16.56% 14.30% -
ROE 98.62% 221.90% -
Per Share
31/12/15 31/12/14 CAGR
RPS 738.47 1,815.22 -59.31%
EPS 122.30 259.62 -52.89%
DPS 120.00 120.00 0.00%
NAPS 1.24 1.17 5.98%
Adjusted Per Share Value based on latest NOSH - 302,098
31/12/15 31/12/14 CAGR
RPS 738.47 1,815.17 -59.31%
EPS 122.30 259.61 -52.89%
DPS 120.00 120.00 0.00%
NAPS 1.24 1.17 5.98%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 CAGR
Date 31/12/15 31/12/14 -
Price 13.24 12.30 -
P/RPS 1.79 0.68 163.23%
P/EPS 10.83 4.74 128.48%
EY 9.24 21.11 -56.22%
DY 9.06 9.76 -7.17%
P/NAPS 10.68 10.51 1.61%
Price Multiplier on Announcement Date
31/12/15 31/12/14 CAGR
Date 19/01/16 05/02/15 -
Price 13.08 12.20 -
P/RPS 1.77 0.67 164.17%
P/EPS 10.70 4.70 127.65%
EY 9.35 21.28 -56.06%
DY 9.17 9.84 -6.80%
P/NAPS 10.55 10.43 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment