[HUMEINDx] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 36.22%
YoY- 99.08%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 589,448 567,864 4,754,896 4,721,912 5,302,972 5,051,880 2.28%
PBT 115,880 90,332 349,312 328,060 231,404 123,640 0.06%
Tax -13,980 -17,284 -193,364 -166,664 -150,332 -92,860 2.01%
NP 101,900 73,048 155,948 161,396 81,072 30,780 -1.25%
-
NP to SH 101,900 73,048 155,948 161,396 81,072 30,780 -1.25%
-
Tax Rate 12.06% 19.13% 55.36% 50.80% 64.97% 75.11% -
Total Cost 487,548 494,816 4,598,948 4,560,516 5,221,900 5,021,100 2.48%
-
Net Worth 598,520 502,746 411,307 238,348 84,551 54,112 -2.49%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 90,914 79,906 - - - - -100.00%
Div Payout % 89.22% 109.39% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 598,520 502,746 411,307 238,348 84,551 54,112 -2.49%
NOSH 189,405 166,472 249,277 243,212 243,313 247,427 0.28%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 17.29% 12.86% 3.28% 3.42% 1.53% 0.61% -
ROE 17.03% 14.53% 37.92% 67.71% 95.88% 56.88% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 311.21 341.12 1,907.47 1,941.47 2,179.48 2,041.76 1.99%
EPS 53.80 43.88 62.56 66.36 33.32 12.44 -1.52%
DPS 48.00 48.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.16 3.02 1.65 0.98 0.3475 0.2187 -2.77%
Adjusted Per Share Value based on latest NOSH - 243,212
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 332.58 320.40 2,682.83 2,664.22 2,992.07 2,850.40 2.28%
EPS 57.49 41.22 87.99 91.06 45.74 17.37 -1.25%
DPS 51.30 45.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.377 2.8366 2.3207 1.3448 0.4771 0.3053 -2.49%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 19/11/03 05/11/02 27/11/01 10/11/00 25/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment