[HUMEINDx] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -65.94%
YoY- 99.08%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 4,807,439 3,428,842 2,337,767 1,180,478 5,266,028 3,878,526 2,611,862 50.35%
PBT 383,105 208,837 140,221 82,015 279,835 168,083 121,610 115.35%
Tax -190,773 -107,150 -71,318 -41,666 -161,355 -109,507 -78,584 80.92%
NP 192,332 101,687 68,903 40,349 118,480 58,576 43,026 172.10%
-
NP to SH 192,332 101,687 68,903 40,349 118,480 58,576 43,026 172.10%
-
Tax Rate 49.80% 51.31% 50.86% 50.80% 57.66% 65.15% 64.62% -
Total Cost 4,615,107 3,327,155 2,268,864 1,140,129 5,147,548 3,819,950 2,568,836 47.94%
-
Net Worth 367,168 29,958 266,044 238,348 194,028 72,151 89,550 156.83%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 55,198 55,005 14,644 - 44,110 - - -
Div Payout % 28.70% 54.09% 21.25% - 37.23% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 367,168 29,958 266,044 238,348 194,028 72,151 89,550 156.83%
NOSH 246,421 245,561 244,077 243,212 245,605 242,852 242,947 0.95%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.00% 2.97% 2.95% 3.42% 2.25% 1.51% 1.65% -
ROE 52.38% 339.43% 25.90% 16.93% 61.06% 81.18% 48.05% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1,950.90 1,396.33 957.80 485.37 2,144.10 1,597.07 1,075.07 48.93%
EPS 78.05 41.41 28.23 16.59 48.76 24.12 17.71 169.53%
DPS 22.40 22.40 6.00 0.00 17.96 0.00 0.00 -
NAPS 1.49 0.122 1.09 0.98 0.79 0.2971 0.3686 154.40%
Adjusted Per Share Value based on latest NOSH - 243,212
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2,712.48 1,934.64 1,319.03 666.05 2,971.22 2,188.36 1,473.68 50.35%
EPS 108.52 57.37 38.88 22.77 66.85 33.05 24.28 172.08%
DPS 31.14 31.04 8.26 0.00 24.89 0.00 0.00 -
NAPS 2.0717 0.169 1.5011 1.3448 1.0948 0.4071 0.5053 156.82%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 22/05/02 19/02/02 27/11/01 29/08/01 23/05/01 21/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment