[DBHD] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -313.44%
YoY- -275.66%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 13,768 19,536 47,652 66,956 62,228 58,708 74,144 -24.44%
PBT -3,196 -3,956 -14,548 -6,708 4,512 28,044 5,836 -
Tax -700 -2,756 0 -1,520 172 -8,716 -1,476 -11.68%
NP -3,896 -6,712 -14,548 -8,228 4,684 19,328 4,360 -
-
NP to SH -2,504 -6,712 -14,548 -8,228 4,684 19,328 4,360 -
-
Tax Rate - - - - -3.81% 31.08% 25.29% -
Total Cost 17,664 26,248 62,200 75,184 57,544 39,380 69,784 -20.44%
-
Net Worth 124,417 183,531 134,357 124,211 104,609 85,729 54,499 14.73%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 124,417 183,531 134,357 124,211 104,609 85,729 54,499 14.73%
NOSH 782,500 1,048,750 785,714 791,153 780,666 779,354 778,571 0.08%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -28.30% -34.36% -30.53% -12.29% 7.53% 32.92% 5.88% -
ROE -2.01% -3.66% -10.83% -6.62% 4.48% 22.55% 8.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 1.76 1.86 6.06 8.46 7.97 7.53 9.52 -24.50%
EPS 0.32 -0.64 -1.68 -1.04 0.60 2.48 0.56 -8.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.159 0.175 0.171 0.157 0.134 0.11 0.07 14.63%
Adjusted Per Share Value based on latest NOSH - 791,153
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 4.21 5.98 14.58 20.49 19.04 17.97 22.69 -24.45%
EPS -0.77 -2.05 -4.45 -2.52 1.43 5.91 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3807 0.5616 0.4112 0.3801 0.3201 0.2623 0.1668 14.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.84 1.61 0.38 0.33 0.41 0.31 0.50 -
P/RPS 47.74 86.43 6.27 3.90 5.14 4.12 5.25 44.42%
P/EPS -262.50 -251.56 -20.52 -31.73 68.33 12.50 89.29 -
EY -0.38 -0.40 -4.87 -3.15 1.46 8.00 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.28 9.20 2.22 2.10 3.06 2.82 7.14 -4.90%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 29/05/07 30/05/06 30/05/05 27/05/04 30/05/03 31/05/02 -
Price 0.53 1.22 0.42 0.23 0.34 0.34 0.53 -
P/RPS 30.12 65.49 6.93 2.72 4.27 4.51 5.57 32.45%
P/EPS -165.63 -190.63 -22.68 -22.12 56.67 13.71 94.64 -
EY -0.60 -0.52 -4.41 -4.52 1.76 7.29 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 6.97 2.46 1.46 2.54 3.09 7.57 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment