[DBHD] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -347.92%
YoY- -76.81%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 10,536 13,768 19,536 47,652 66,956 62,228 58,708 -24.87%
PBT 1,740 -3,196 -3,956 -14,548 -6,708 4,512 28,044 -37.05%
Tax -52 -700 -2,756 0 -1,520 172 -8,716 -57.37%
NP 1,688 -3,896 -6,712 -14,548 -8,228 4,684 19,328 -33.36%
-
NP to SH 3,508 -2,504 -6,712 -14,548 -8,228 4,684 19,328 -24.73%
-
Tax Rate 2.99% - - - - -3.81% 31.08% -
Total Cost 8,848 17,664 26,248 62,200 75,184 57,544 39,380 -22.01%
-
Net Worth 116,401 124,417 183,531 134,357 124,211 104,609 85,729 5.22%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 116,401 124,417 183,531 134,357 124,211 104,609 85,729 5.22%
NOSH 797,272 782,500 1,048,750 785,714 791,153 780,666 779,354 0.37%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 16.02% -28.30% -34.36% -30.53% -12.29% 7.53% 32.92% -
ROE 3.01% -2.01% -3.66% -10.83% -6.62% 4.48% 22.55% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 1.32 1.76 1.86 6.06 8.46 7.97 7.53 -25.16%
EPS 0.44 0.32 -0.64 -1.68 -1.04 0.60 2.48 -25.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.146 0.159 0.175 0.171 0.157 0.134 0.11 4.82%
Adjusted Per Share Value based on latest NOSH - 785,714
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 3.22 4.21 5.98 14.58 20.49 19.04 17.97 -24.89%
EPS 1.07 -0.77 -2.05 -4.45 -2.52 1.43 5.91 -24.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3562 0.3807 0.5616 0.4112 0.3801 0.3201 0.2623 5.22%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.41 0.84 1.61 0.38 0.33 0.41 0.31 -
P/RPS 31.03 47.74 86.43 6.27 3.90 5.14 4.12 39.96%
P/EPS 93.18 -262.50 -251.56 -20.52 -31.73 68.33 12.50 39.72%
EY 1.07 -0.38 -0.40 -4.87 -3.15 1.46 8.00 -28.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 5.28 9.20 2.22 2.10 3.06 2.82 -0.05%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 30/05/08 29/05/07 30/05/06 30/05/05 27/05/04 30/05/03 -
Price 0.75 0.53 1.22 0.42 0.23 0.34 0.34 -
P/RPS 56.75 30.12 65.49 6.93 2.72 4.27 4.51 52.45%
P/EPS 170.45 -165.63 -190.63 -22.68 -22.12 56.67 13.71 52.14%
EY 0.59 -0.60 -0.52 -4.41 -4.52 1.76 7.29 -34.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 3.33 6.97 2.46 1.46 2.54 3.09 8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment