[MPI] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 8.74%
YoY- 729.97%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 882,522 768,842 1,332,682 1,526,578 972,507 0.10%
PBT 47,553 -17,791 317,658 501,342 100,571 0.78%
Tax -886 17,791 -116,646 -174,664 -61,211 4.50%
NP 46,667 0 201,012 326,678 39,360 -0.17%
-
NP to SH 46,667 -33,263 201,012 326,678 39,360 -0.17%
-
Tax Rate 1.86% - 36.72% 34.84% 60.86% -
Total Cost 835,855 768,842 1,131,670 1,199,900 933,147 0.11%
-
Net Worth 652,462 688,337 801,250 799,063 621,259 -0.05%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 69,264 81,168 131,477 113,411 38,941 -0.59%
Div Payout % 148.42% 0.00% 65.41% 34.72% 98.94% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 652,462 688,337 801,250 799,063 621,259 -0.05%
NOSH 198,921 198,941 199,813 203,246 209,361 0.05%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.29% 0.00% 15.08% 21.40% 4.05% -
ROE 7.15% -4.83% 25.09% 40.88% 6.34% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 443.65 386.47 666.96 751.10 464.51 0.04%
EPS 23.46 -16.72 100.60 160.73 18.80 -0.23%
DPS 34.82 40.80 65.80 55.80 18.60 -0.65%
NAPS 3.28 3.46 4.01 3.9315 2.9674 -0.10%
Adjusted Per Share Value based on latest NOSH - 203,237
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 420.48 366.32 634.96 727.34 463.35 0.10%
EPS 22.23 -15.85 95.77 155.65 18.75 -0.17%
DPS 33.00 38.67 62.64 54.04 18.55 -0.59%
NAPS 3.1087 3.2796 3.8176 3.8072 2.96 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 14.40 15.10 13.20 39.00 0.00 -
P/RPS 3.25 3.91 1.98 5.19 0.00 -100.00%
P/EPS 61.38 -90.31 13.12 24.26 0.00 -100.00%
EY 1.63 -1.11 7.62 4.12 0.00 -100.00%
DY 2.42 2.70 4.98 1.43 0.00 -100.00%
P/NAPS 4.39 4.36 3.29 9.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 15/08/02 27/08/01 21/08/00 - -
Price 15.30 15.10 13.60 34.75 0.00 -
P/RPS 3.45 3.91 2.04 4.63 0.00 -100.00%
P/EPS 65.22 -90.31 13.52 21.62 0.00 -100.00%
EY 1.53 -1.11 7.40 4.63 0.00 -100.00%
DY 2.28 2.70 4.84 1.61 0.00 -100.00%
P/NAPS 4.66 4.36 3.39 8.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment