[MPI] QoQ Quarter Result on 30-Jun-2000 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 24.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 300,417 406,819 431,406 427,701 378,592 381,156 339,129 0.12%
PBT 57,953 133,383 136,691 145,606 122,177 127,249 106,310 0.61%
Tax -22,558 -41,764 -44,990 -47,239 -43,429 -45,098 -38,899 0.55%
NP 35,395 91,619 91,701 98,367 78,748 82,151 67,411 0.65%
-
NP to SH 35,395 91,619 91,701 98,367 78,748 82,151 67,411 0.65%
-
Tax Rate 38.92% 31.31% 32.91% 32.44% 35.55% 35.44% 36.59% -
Total Cost 265,022 315,200 339,705 329,334 299,844 299,005 271,718 0.02%
-
Net Worth 889,874 856,177 860,702 798,723 761,027 673,068 643,468 -0.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 59,991 - - 72,759 - - - -100.00%
Div Payout % 169.49% - - 73.97% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 889,874 856,177 860,702 798,723 761,027 673,068 643,468 -0.32%
NOSH 199,971 200,041 201,098 203,237 203,483 203,344 204,275 0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.78% 22.52% 21.26% 23.00% 20.80% 21.55% 19.88% -
ROE 3.98% 10.70% 10.65% 12.32% 10.35% 12.21% 10.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 150.23 203.37 214.52 210.44 186.06 187.44 166.02 0.10%
EPS 17.70 45.80 45.60 48.40 38.70 40.40 33.00 0.63%
DPS 30.00 0.00 0.00 35.80 0.00 0.00 0.00 -100.00%
NAPS 4.45 4.28 4.28 3.93 3.74 3.31 3.15 -0.34%
Adjusted Per Share Value based on latest NOSH - 203,237
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 143.13 193.83 205.54 203.78 180.38 181.60 161.58 0.12%
EPS 16.86 43.65 43.69 46.87 37.52 39.14 32.12 0.65%
DPS 28.58 0.00 0.00 34.67 0.00 0.00 0.00 -100.00%
NAPS 4.2398 4.0793 4.1008 3.8055 3.6259 3.2069 3.0658 -0.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 12.30 15.60 25.25 39.00 51.00 0.00 0.00 -
P/RPS 8.19 7.67 11.77 18.53 27.41 0.00 0.00 -100.00%
P/EPS 69.49 34.06 55.37 80.58 131.78 0.00 0.00 -100.00%
EY 1.44 2.94 1.81 1.24 0.76 0.00 0.00 -100.00%
DY 2.44 0.00 0.00 0.92 0.00 0.00 0.00 -100.00%
P/NAPS 2.76 3.64 5.90 9.92 13.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 07/02/01 16/10/00 21/08/00 02/05/00 24/01/00 26/10/99 -
Price 12.00 18.10 19.90 34.75 44.00 30.00 0.00 -
P/RPS 7.99 8.90 9.28 16.51 23.65 16.00 0.00 -100.00%
P/EPS 67.80 39.52 43.64 71.80 113.70 74.26 0.00 -100.00%
EY 1.48 2.53 2.29 1.39 0.88 1.35 0.00 -100.00%
DY 2.50 0.00 0.00 1.03 0.00 0.00 0.00 -100.00%
P/NAPS 2.70 4.23 4.65 8.84 11.76 9.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment