[MPI] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 44.99%
YoY- 729.97%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,120,642 820,225 413,406 1,526,578 1,098,877 720,285 339,129 -1.20%
PBT 328,027 270,074 136,691 501,342 355,737 233,560 106,310 -1.13%
Tax -109,312 -86,754 -44,990 -174,664 -130,426 -83,996 -38,899 -1.04%
NP 218,715 183,320 91,701 326,678 225,311 149,564 67,411 -1.18%
-
NP to SH 218,715 183,320 91,701 326,678 225,311 149,564 67,411 -1.18%
-
Tax Rate 33.32% 32.12% 32.91% 34.84% 36.66% 35.96% 36.59% -
Total Cost 901,927 636,905 321,705 1,199,900 873,566 570,721 271,718 -1.20%
-
Net Worth 889,654 855,626 860,702 799,063 760,358 672,631 643,468 -0.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 139,945 - - 113,411 40,660 - - -100.00%
Div Payout % 63.99% - - 34.72% 18.05% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 889,654 855,626 860,702 799,063 760,358 672,631 643,468 -0.32%
NOSH 199,922 199,912 201,098 203,246 203,304 203,211 204,275 0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 19.52% 22.35% 22.18% 21.40% 20.50% 20.76% 19.88% -
ROE 24.58% 21.43% 10.65% 40.88% 29.63% 22.24% 10.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 560.54 410.29 205.57 751.10 540.51 354.45 166.02 -1.22%
EPS 109.40 91.70 45.60 160.73 112.30 73.60 33.00 -1.20%
DPS 70.00 0.00 0.00 55.80 20.00 0.00 0.00 -100.00%
NAPS 4.45 4.28 4.28 3.9315 3.74 3.31 3.15 -0.34%
Adjusted Per Share Value based on latest NOSH - 203,237
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 533.93 390.80 196.97 727.34 523.56 343.18 161.58 -1.20%
EPS 104.21 87.34 43.69 155.65 107.35 71.26 32.12 -1.18%
DPS 66.68 0.00 0.00 54.04 19.37 0.00 0.00 -100.00%
NAPS 4.2388 4.0767 4.1008 3.8072 3.6228 3.2048 3.0658 -0.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 12.30 15.60 25.25 39.00 51.00 0.00 0.00 -
P/RPS 2.19 3.80 12.28 5.19 9.44 0.00 0.00 -100.00%
P/EPS 11.24 17.01 55.37 24.26 46.02 0.00 0.00 -100.00%
EY 8.89 5.88 1.81 4.12 2.17 0.00 0.00 -100.00%
DY 5.69 0.00 0.00 1.43 0.39 0.00 0.00 -100.00%
P/NAPS 2.76 3.64 5.90 9.92 13.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 07/02/01 16/10/00 21/08/00 02/05/00 24/01/00 26/10/99 -
Price 12.00 18.10 19.90 34.75 44.00 30.00 0.00 -
P/RPS 2.14 4.41 9.68 4.63 8.14 8.46 0.00 -100.00%
P/EPS 10.97 19.74 43.64 21.62 39.70 40.76 0.00 -100.00%
EY 9.12 5.07 2.29 4.63 2.52 2.45 0.00 -100.00%
DY 5.83 0.00 0.00 1.61 0.45 0.00 0.00 -100.00%
P/NAPS 2.70 4.23 4.65 8.84 11.76 9.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment