[ASIAPAC] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 46.92%
YoY- 1677.32%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 103,238 88,610 36,453 101,643 83,407 228,740 332,650 -17.70%
PBT 6,291 7,763 8,068 27,687 7,880 31,119 36,983 -25.54%
Tax 11,269 7,888 3,214 -7,386 -6,740 -2,429 -11,807 -
NP 17,560 15,651 11,282 20,301 1,140 28,690 25,176 -5.82%
-
NP to SH 17,628 15,702 11,285 20,297 1,142 28,673 25,176 -5.76%
-
Tax Rate -179.13% -101.61% -39.84% 26.68% 85.53% 7.81% 31.93% -
Total Cost 85,678 72,959 25,171 81,342 82,267 200,050 307,474 -19.16%
-
Net Worth 343,180 321,842 312,505 282,303 271,833 269,128 239,012 6.20%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 343,180 321,842 312,505 282,303 271,833 269,128 239,012 6.20%
NOSH 977,722 975,279 976,581 973,461 970,833 961,174 796,708 3.46%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 17.01% 17.66% 30.95% 19.97% 1.37% 12.54% 7.57% -
ROE 5.14% 4.88% 3.61% 7.19% 0.42% 10.65% 10.53% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.56 9.09 3.73 10.44 8.59 23.80 41.75 -20.45%
EPS 1.81 1.61 1.16 2.08 0.12 2.98 3.16 -8.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.351 0.33 0.32 0.29 0.28 0.28 0.30 2.64%
Adjusted Per Share Value based on latest NOSH - 978,910
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.93 5.95 2.45 6.83 5.60 15.36 22.34 -17.70%
EPS 1.18 1.05 0.76 1.36 0.08 1.93 1.69 -5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2305 0.2162 0.2099 0.1896 0.1826 0.1808 0.1605 6.21%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.11 0.11 0.10 0.09 0.06 0.14 0.31 -
P/RPS 1.04 1.21 2.68 0.86 0.70 0.59 0.74 5.83%
P/EPS 6.10 6.83 8.65 4.32 51.01 4.69 9.81 -7.60%
EY 16.39 14.64 11.56 23.17 1.96 21.31 10.19 8.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.31 0.31 0.21 0.50 1.03 -18.12%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 28/05/12 24/05/11 27/05/10 26/05/09 27/05/08 28/05/07 -
Price 0.125 0.10 0.10 0.08 0.10 0.12 0.25 -
P/RPS 1.18 1.10 2.68 0.77 1.16 0.50 0.60 11.92%
P/EPS 6.93 6.21 8.65 3.84 85.01 4.02 7.91 -2.17%
EY 14.42 16.10 11.56 26.06 1.18 24.86 12.64 2.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.31 0.28 0.36 0.43 0.83 -12.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment