[ASIAPAC] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -67.51%
YoY- -96.02%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 88,610 36,453 101,643 83,407 228,740 332,650 254,173 -16.09%
PBT 7,763 8,068 27,687 7,880 31,119 36,983 25,647 -18.04%
Tax 7,888 3,214 -7,386 -6,740 -2,429 -11,807 1,001 41.02%
NP 15,651 11,282 20,301 1,140 28,690 25,176 26,648 -8.48%
-
NP to SH 15,702 11,285 20,297 1,142 28,673 25,176 26,648 -8.43%
-
Tax Rate -101.61% -39.84% 26.68% 85.53% 7.81% 31.93% -3.90% -
Total Cost 72,959 25,171 81,342 82,267 200,050 307,474 227,525 -17.25%
-
Net Worth 321,842 312,505 282,303 271,833 269,128 239,012 89,762 23.69%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 321,842 312,505 282,303 271,833 269,128 239,012 89,762 23.69%
NOSH 975,279 976,581 973,461 970,833 961,174 796,708 390,273 16.47%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 17.66% 30.95% 19.97% 1.37% 12.54% 7.57% 10.48% -
ROE 4.88% 3.61% 7.19% 0.42% 10.65% 10.53% 29.69% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 9.09 3.73 10.44 8.59 23.80 41.75 65.13 -27.95%
EPS 1.61 1.16 2.08 0.12 2.98 3.16 6.82 -21.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.29 0.28 0.28 0.30 0.23 6.19%
Adjusted Per Share Value based on latest NOSH - 984,666
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.95 2.45 6.83 5.60 15.36 22.34 17.07 -16.09%
EPS 1.05 0.76 1.36 0.08 1.93 1.69 1.79 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2162 0.2099 0.1896 0.1826 0.1808 0.1605 0.0603 23.69%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.11 0.10 0.09 0.06 0.14 0.31 0.14 -
P/RPS 1.21 2.68 0.86 0.70 0.59 0.74 0.21 33.85%
P/EPS 6.83 8.65 4.32 51.01 4.69 9.81 2.05 22.18%
EY 14.64 11.56 23.17 1.96 21.31 10.19 48.77 -18.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.31 0.21 0.50 1.03 0.61 -9.72%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 24/05/11 27/05/10 26/05/09 27/05/08 28/05/07 31/05/06 -
Price 0.10 0.10 0.08 0.10 0.12 0.25 0.14 -
P/RPS 1.10 2.68 0.77 1.16 0.50 0.60 0.21 31.75%
P/EPS 6.21 8.65 3.84 85.01 4.02 7.91 2.05 20.26%
EY 16.10 11.56 26.06 1.18 24.86 12.64 48.77 -16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.28 0.36 0.43 0.83 0.61 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment