[ASIAPAC] YoY Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 25.46%
YoY- 39.14%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 230,312 284,191 103,238 88,610 36,453 101,643 83,407 18.43%
PBT 528,544 43,367 6,291 7,763 8,068 27,687 7,880 101.50%
Tax -151,265 -2,538 11,269 7,888 3,214 -7,386 -6,740 67.91%
NP 377,279 40,829 17,560 15,651 11,282 20,301 1,140 162.88%
-
NP to SH 377,291 40,832 17,628 15,702 11,285 20,297 1,142 162.81%
-
Tax Rate 28.62% 5.85% -179.13% -101.61% -39.84% 26.68% 85.53% -
Total Cost -146,967 243,362 85,678 72,959 25,171 81,342 82,267 -
-
Net Worth 785,735 409,447 343,180 321,842 312,505 282,303 271,833 19.34%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 2,957 - - - - - - -
Div Payout % 0.78% - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 785,735 409,447 343,180 321,842 312,505 282,303 271,833 19.34%
NOSH 985,866 974,874 977,722 975,279 976,581 973,461 970,833 0.25%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 163.81% 14.37% 17.01% 17.66% 30.95% 19.97% 1.37% -
ROE 48.02% 9.97% 5.14% 4.88% 3.61% 7.19% 0.42% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 23.36 29.15 10.56 9.09 3.73 10.44 8.59 18.13%
EPS 38.27 4.00 1.81 1.61 1.16 2.08 0.12 161.26%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.797 0.42 0.351 0.33 0.32 0.29 0.28 19.03%
Adjusted Per Share Value based on latest NOSH - 971,538
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 15.47 19.09 6.93 5.95 2.45 6.83 5.60 18.44%
EPS 25.34 2.74 1.18 1.05 0.76 1.36 0.08 160.97%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5277 0.275 0.2305 0.2162 0.2099 0.1896 0.1826 19.33%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.23 0.20 0.11 0.11 0.10 0.09 0.06 -
P/RPS 0.98 0.69 1.04 1.21 2.68 0.86 0.70 5.76%
P/EPS 0.60 4.78 6.10 6.83 8.65 4.32 51.01 -52.29%
EY 166.39 20.94 16.39 14.64 11.56 23.17 1.96 109.57%
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.48 0.31 0.33 0.31 0.31 0.21 5.52%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 22/05/14 28/05/13 28/05/12 24/05/11 27/05/10 26/05/09 -
Price 0.25 0.27 0.125 0.10 0.10 0.08 0.10 -
P/RPS 1.07 0.93 1.18 1.10 2.68 0.77 1.16 -1.33%
P/EPS 0.65 6.45 6.93 6.21 8.65 3.84 85.01 -55.59%
EY 153.08 15.51 14.42 16.10 11.56 26.06 1.18 124.91%
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.64 0.36 0.30 0.31 0.28 0.36 -2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment