[PMIND] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 25.72%
YoY- -225.07%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 262,080 221,752 212,976 235,072 71,191 0 -100.00%
PBT -31,752 -116,040 -125,664 -71,928 -19,222 0 -100.00%
Tax 5,312 6,172 23,320 71,928 19,222 0 -100.00%
NP -26,440 -109,868 -102,344 0 0 0 -100.00%
-
NP to SH -26,440 -109,868 -102,344 -71,716 -22,062 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 288,520 331,620 315,320 235,072 71,191 0 -100.00%
-
Net Worth 10,771 -102,412 363,868 754,966 327,694 250,875 3.36%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 10,771 -102,412 363,868 754,966 327,694 250,875 3.36%
NOSH 2,448,148 1,961,928 1,953,129 1,948,804 980,533 702,143 -1.30%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -10.09% -49.55% -48.05% 0.00% 0.00% 0.00% -
ROE -245.45% 0.00% -28.13% -9.50% -6.73% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.71 11.30 10.90 12.06 7.26 0.00 -100.00%
EPS -1.08 -5.60 -5.24 -3.68 -2.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0044 -0.0522 0.1863 0.3874 0.3342 0.3573 4.73%
Adjusted Per Share Value based on latest NOSH - 1,948,804
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.74 17.54 16.85 18.60 5.63 0.00 -100.00%
EPS -2.09 -8.69 -8.10 -5.67 -1.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0085 -0.081 0.2879 0.5973 0.2593 0.1985 3.36%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.17 0.29 0.46 0.61 0.99 0.00 -
P/RPS 1.59 2.57 4.22 5.06 13.64 0.00 -100.00%
P/EPS -15.74 -5.18 -8.78 -16.58 -44.00 0.00 -100.00%
EY -6.35 -19.31 -11.39 -6.03 -2.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 38.64 0.00 2.47 1.57 2.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 26/08/03 23/08/02 28/08/01 29/08/00 - -
Price 0.16 0.32 0.42 0.61 0.86 0.00 -
P/RPS 1.49 2.83 3.85 5.06 11.85 0.00 -100.00%
P/EPS -14.81 -5.71 -8.02 -16.58 -38.22 0.00 -100.00%
EY -6.75 -17.50 -12.48 -6.03 -2.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 36.36 0.00 2.25 1.57 2.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment