[BAT] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -17.18%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 3,065,556 3,094,150 2,752,168 1,956,904 -0.46%
PBT 928,248 876,888 751,672 585,104 -0.47%
Tax -258,722 -239,390 -212,752 -78,002 -1.22%
NP 669,526 637,498 538,920 507,102 -0.28%
-
NP to SH 669,526 637,498 538,920 507,102 -0.28%
-
Tax Rate 27.87% 27.30% 28.30% 13.33% -
Total Cost 2,396,030 2,456,652 2,213,248 1,449,802 -0.51%
-
Net Worth 119,966 -85,685 -142,722 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 551,159 519,823 - - -100.00%
Div Payout % 82.32% 81.54% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 119,966 -85,685 -142,722 0 -100.00%
NOSH 285,633 285,617 285,444 285,530 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 21.84% 20.60% 19.58% 25.91% -
ROE 558.10% 0.00% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,073.25 1,083.32 964.17 685.36 -0.46%
EPS 234.40 223.20 188.80 177.60 -0.28%
DPS 192.96 182.00 0.00 0.00 -100.00%
NAPS 0.42 -0.30 -0.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,440
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,073.64 1,083.65 963.88 685.36 -0.46%
EPS 234.49 223.27 188.74 177.60 -0.28%
DPS 193.03 182.06 0.00 0.00 -100.00%
NAPS 0.4202 -0.3001 -0.4999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 35.50 34.75 31.00 0.00 -
P/RPS 3.31 3.21 3.22 0.00 -100.00%
P/EPS 15.15 15.57 16.42 0.00 -100.00%
EY 6.60 6.42 6.09 0.00 -100.00%
DY 5.44 5.24 0.00 0.00 -100.00%
P/NAPS 84.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/07/02 30/07/01 31/07/00 - -
Price 35.00 35.25 32.50 0.00 -
P/RPS 3.26 3.25 3.37 0.00 -100.00%
P/EPS 14.93 15.79 17.21 0.00 -100.00%
EY 6.70 6.33 5.81 0.00 -100.00%
DY 5.51 5.16 0.00 0.00 -100.00%
P/NAPS 83.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment