[WTK] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -16.04%
YoY- 22.03%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 787,930 709,336 648,808 701,122 715,714 747,474 666,812 2.81%
PBT -12,672 22,360 36,716 65,444 55,328 44,552 86,100 -
Tax -9,378 -6,742 -13,508 -13,828 -12,368 -8,530 -17,814 -10.13%
NP -22,050 15,618 23,208 51,616 42,960 36,022 68,286 -
-
NP to SH -20,426 16,770 23,892 51,486 42,192 35,640 67,586 -
-
Tax Rate - 30.15% 36.79% 21.13% 22.35% 19.15% 20.69% -
Total Cost 809,980 693,718 625,600 649,506 672,754 711,452 598,526 5.16%
-
Net Worth 1,346,476 1,381,619 1,337,011 868,576 1,241,451 1,221,321 1,116,766 3.16%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,346,476 1,381,619 1,337,011 868,576 1,241,451 1,221,321 1,116,766 3.16%
NOSH 481,344 476,420 481,344 434,288 434,074 434,634 434,539 1.71%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.80% 2.20% 3.58% 7.36% 6.00% 4.82% 10.24% -
ROE -1.52% 1.21% 1.79% 5.93% 3.40% 2.92% 6.05% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 165.02 148.89 135.87 161.44 164.88 171.98 153.45 1.21%
EPS -4.28 3.52 5.00 11.86 9.72 8.20 15.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.90 2.80 2.00 2.86 2.81 2.57 1.55%
Adjusted Per Share Value based on latest NOSH - 434,780
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 163.69 147.37 134.79 145.66 148.69 155.29 138.53 2.81%
EPS -4.24 3.48 4.96 10.70 8.77 7.40 14.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7973 2.8703 2.7777 1.8045 2.5791 2.5373 2.3201 3.16%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.885 1.06 1.05 1.40 1.12 1.24 1.89 -
P/RPS 0.54 0.71 0.77 0.87 0.68 0.72 1.23 -12.80%
P/EPS -20.69 30.11 20.99 11.81 11.52 15.12 12.15 -
EY -4.83 3.32 4.77 8.47 8.68 6.61 8.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.38 0.70 0.39 0.44 0.74 -13.48%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 26/08/16 27/08/15 28/08/14 30/08/13 29/08/12 25/08/11 -
Price 0.815 1.06 0.91 1.37 1.22 1.15 1.34 -
P/RPS 0.49 0.71 0.67 0.85 0.74 0.67 0.87 -9.11%
P/EPS -19.05 30.11 18.19 11.56 12.55 14.02 8.62 -
EY -5.25 3.32 5.50 8.65 7.97 7.13 11.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.33 0.69 0.43 0.41 0.52 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment