[WTK] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -2.34%
YoY- 13.49%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 729,350 735,098 650,495 707,232 752,795 726,475 698,397 0.72%
PBT -3,286 66,513 35,247 61,037 59,856 57,521 72,069 -
Tax -17,271 -11,758 -9,953 -6,637 -11,608 -4,909 -12,323 5.78%
NP -20,557 54,755 25,294 54,400 48,248 52,612 59,746 -
-
NP to SH -18,738 56,001 26,181 54,412 47,946 52,286 59,699 -
-
Tax Rate - 17.68% 28.24% 10.87% 19.39% 8.53% 17.10% -
Total Cost 749,907 680,343 625,201 652,832 704,547 673,863 638,651 2.71%
-
Net Worth 1,346,476 1,381,913 1,341,362 869,561 1,240,538 1,220,916 1,118,054 3.14%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 9,631 11,893 8,017 10,932 12,162 18,463 - -
Div Payout % 0.00% 21.24% 30.62% 20.09% 25.37% 35.31% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,346,476 1,381,913 1,341,362 869,561 1,240,538 1,220,916 1,118,054 3.14%
NOSH 477,474 481,344 481,344 434,780 433,754 434,489 435,040 1.56%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.82% 7.45% 3.89% 7.69% 6.41% 7.24% 8.55% -
ROE -1.39% 4.05% 1.95% 6.26% 3.86% 4.28% 5.34% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 152.75 154.26 135.79 162.66 173.55 167.20 160.54 -0.82%
EPS -3.92 11.75 5.47 12.51 11.05 12.03 13.72 -
DPS 2.00 2.49 1.67 2.52 2.80 4.25 0.00 -
NAPS 2.82 2.90 2.80 2.00 2.86 2.81 2.57 1.55%
Adjusted Per Share Value based on latest NOSH - 434,780
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 151.52 152.72 135.14 146.93 156.39 150.93 145.09 0.72%
EPS -3.89 11.63 5.44 11.30 9.96 10.86 12.40 -
DPS 2.00 2.47 1.67 2.27 2.53 3.84 0.00 -
NAPS 2.7973 2.8709 2.7867 1.8065 2.5772 2.5365 2.3228 3.14%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.885 1.06 1.05 1.40 1.12 1.24 1.89 -
P/RPS 0.58 0.69 0.77 0.86 0.65 0.74 1.18 -11.15%
P/EPS -22.55 9.02 19.21 11.19 10.13 10.30 13.77 -
EY -4.43 11.09 5.20 8.94 9.87 9.70 7.26 -
DY 2.26 2.35 1.59 1.80 2.50 3.43 0.00 -
P/NAPS 0.31 0.37 0.38 0.70 0.39 0.44 0.74 -13.48%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 26/08/16 27/08/15 28/08/14 30/08/13 29/08/12 25/08/11 -
Price 0.815 1.06 0.91 1.37 1.22 1.15 1.34 -
P/RPS 0.53 0.69 0.67 0.84 0.70 0.69 0.83 -7.19%
P/EPS -20.77 9.02 16.65 10.95 11.04 9.56 9.76 -
EY -4.82 11.09 6.01 9.13 9.06 10.46 10.24 -
DY 2.45 2.35 1.84 1.84 2.30 3.70 0.00 -
P/NAPS 0.29 0.37 0.33 0.69 0.43 0.41 0.52 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment